[DFX] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 645.4%
YoY- -4.77%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 16,762 76,424 52,599 35,361 5,662 15,931 10,094 40.18%
PBT 2,272 9,707 6,381 3,817 346 1,753 224 367.90%
Tax -742 -2,301 -1,143 -675 -240 -755 9 -
NP 1,530 7,406 5,238 3,142 106 998 233 250.26%
-
NP to SH 1,111 5,161 3,511 1,958 -359 625 651 42.76%
-
Tax Rate 32.66% 23.70% 17.91% 17.68% 69.36% 43.07% -4.02% -
Total Cost 15,232 69,018 47,361 32,219 5,556 14,933 9,861 33.59%
-
Net Worth 3,169,356 3,057,497 2,908,350 2,759,204 2,535,485 2,580,229 2,595,143 14.24%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 3,169,356 3,057,497 2,908,350 2,759,204 2,535,485 2,580,229 2,595,143 14.24%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.13% 9.69% 9.96% 8.89% 1.87% 6.26% 2.31% -
ROE 0.04% 0.17% 0.12% 0.07% -0.01% 0.02% 0.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.25 10.25 7.05 4.74 0.76 2.14 1.35 40.52%
EPS 0.15 0.69 0.47 0.26 -0.05 0.08 0.09 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.10 3.90 3.70 3.40 3.46 3.48 14.24%
Adjusted Per Share Value based on latest NOSH - 745,731
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.24 10.21 7.03 4.73 0.76 2.13 1.35 40.11%
EPS 0.15 0.69 0.47 0.26 -0.05 0.08 0.09 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2361 4.0866 3.8872 3.6879 3.3889 3.4487 3.4686 14.24%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.12 0.115 0.085 0.085 0.07 0.09 0.115 -
P/RPS 5.34 1.12 1.21 1.79 9.22 4.21 8.50 -26.62%
P/EPS 80.55 16.62 18.05 32.37 -145.41 107.39 131.73 -27.93%
EY 1.24 6.02 5.54 3.09 -0.69 0.93 0.76 38.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 0.02 0.02 0.03 0.03 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 23/08/23 24/05/23 22/02/23 22/11/22 29/08/22 25/05/22 -
Price 0.13 0.115 0.095 0.09 0.09 0.075 0.10 -
P/RPS 5.78 1.12 1.35 1.90 11.85 3.51 7.39 -15.09%
P/EPS 87.26 16.62 20.18 34.28 -186.95 89.49 114.55 -16.57%
EY 1.15 6.02 4.96 2.92 -0.53 1.12 0.87 20.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 0.02 0.03 0.02 0.03 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment