[TDEX] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -74.99%
YoY- 15.16%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 43,730 32,318 12,445 54,783 45,374 35,353 18,312 78.56%
PBT -2,557 661 -1,318 -10,261 -5,913 -2,085 -1,007 86.01%
Tax -626 -426 0 -62 0 0 0 -
NP -3,183 235 -1,318 -10,323 -5,913 -2,085 -1,007 115.22%
-
NP to SH -2,947 462 -1,105 -9,976 -5,701 -1,989 -1,025 102.06%
-
Tax Rate - 64.45% - - - - - -
Total Cost 46,913 32,083 13,763 65,106 51,287 37,438 19,319 80.56%
-
Net Worth 31,199 30,683 30,683 35,916 29,816 29,521 35,425 -8.11%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 31,199 30,683 30,683 35,916 29,816 29,521 35,425 -8.11%
NOSH 807,087 767,087 767,087 767,087 680,087 590,421 590,421 23.14%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -7.28% 0.73% -10.59% -18.84% -13.03% -5.90% -5.50% -
ROE -9.45% 1.51% -3.60% -27.78% -19.12% -6.74% -2.89% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.61 4.21 1.62 7.63 7.61 5.99 3.10 48.44%
EPS -0.38 0.06 -0.14 -1.60 -0.96 -0.34 -0.17 70.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.05 0.05 0.06 -23.66%
Adjusted Per Share Value based on latest NOSH - 767,087
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.18 3.83 1.47 6.49 5.38 4.19 2.17 78.51%
EPS -0.35 0.05 -0.13 -1.18 -0.68 -0.24 -0.12 104.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0364 0.0364 0.0426 0.0353 0.035 0.042 -8.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.215 0.315 0.16 0.06 0.045 0.055 0.055 -
P/RPS 3.83 7.48 9.86 0.79 0.59 0.92 1.77 67.21%
P/EPS -56.90 523.01 -111.07 -4.32 -4.71 -16.33 -31.68 47.70%
EY -1.76 0.19 -0.90 -23.15 -21.24 -6.13 -3.16 -32.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.38 7.88 4.00 1.20 0.90 1.10 0.92 224.23%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 19/11/20 27/08/20 21/05/20 25/02/20 29/11/19 -
Price 0.165 0.23 0.235 0.105 0.06 0.055 0.06 -
P/RPS 2.94 5.46 14.48 1.38 0.79 0.92 1.93 32.35%
P/EPS -43.67 381.88 -163.14 -7.56 -6.28 -16.33 -34.56 16.86%
EY -2.29 0.26 -0.61 -13.23 -15.93 -6.13 -2.89 -14.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 5.75 5.88 2.10 1.20 1.10 1.00 157.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment