[SANICHI] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -1120.01%
YoY- -1125.07%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 12,686 8,371 4,628 17,708 11,591 5,405 4,084 112.74%
PBT -18,829 -6,900 -3,406 -92,984 -7,296 -9,599 -5,817 118.66%
Tax -636 -291 -145 -1,248 -447 -294 -149 162.90%
NP -19,465 -7,191 -3,551 -94,232 -7,743 -9,893 -5,966 119.82%
-
NP to SH -19,514 -7,273 -3,592 -94,392 -7,737 -9,890 -5,966 120.18%
-
Tax Rate - - - - - - - -
Total Cost 32,151 15,562 8,179 111,940 19,334 15,298 10,050 116.95%
-
Net Worth 266,588 280,619 280,619 280,619 294,268 120,503 278,656 -2.90%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 266,588 280,619 280,619 280,619 294,268 120,503 278,656 -2.90%
NOSH 1,403,095 1,403,095 1,403,095 1,403,095 1,403,313 1,403,313 2,004,734 -21.15%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -153.44% -85.90% -76.73% -532.14% -66.80% -183.03% -146.08% -
ROE -7.32% -2.59% -1.28% -33.64% -2.63% -8.21% -2.14% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.90 0.60 0.33 1.26 1.02 1.39 2.04 -42.01%
EPS -1.39 -0.52 -0.26 -10.27 -0.68 -2.54 -2.98 -39.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.20 0.20 0.26 0.31 1.39 -73.43%
Adjusted Per Share Value based on latest NOSH - 1,403,095
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.77 0.51 0.28 1.08 0.71 0.33 0.25 111.54%
EPS -1.19 -0.44 -0.22 -5.74 -0.47 -0.60 -0.36 121.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.1708 0.1708 0.1708 0.1791 0.0733 0.1696 -2.92%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.025 0.02 0.03 0.025 0.035 0.035 0.025 -
P/RPS 2.77 3.35 9.10 1.98 3.42 2.52 1.23 71.72%
P/EPS -1.80 -3.86 -11.72 -0.37 -5.12 -1.38 -0.84 66.13%
EY -55.63 -25.92 -8.53 -269.10 -19.53 -72.69 -119.04 -39.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.10 0.15 0.13 0.13 0.11 0.02 247.89%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.025 0.025 0.025 0.03 0.03 0.035 0.07 -
P/RPS 2.77 4.19 7.58 2.38 2.93 2.52 3.44 -13.43%
P/EPS -1.80 -4.82 -9.77 -0.45 -4.39 -1.38 -2.35 -16.27%
EY -55.63 -20.73 -10.24 -224.25 -22.79 -72.69 -42.51 19.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.13 0.15 0.12 0.11 0.05 88.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment