[KEYASIC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 103.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 9,445 94,832 84,917 57,145 25,845 56,319 0 -
PBT 2,300 20,500 19,828 13,264 6,497 19,260 0 -
Tax -184 -785 -513 -314 -144 -169 0 -
NP 2,116 19,715 19,315 12,950 6,353 19,091 0 -
-
NP to SH 2,116 19,715 19,315 12,950 6,353 19,091 0 -
-
Tax Rate 8.00% 3.83% 2.59% 2.37% 2.22% 0.88% - -
Total Cost 7,329 75,117 65,602 44,195 19,492 37,228 0 -
-
Net Worth 175,383 168,754 167,449 159,534 146,492 48,297 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 175,383 168,754 167,449 159,534 146,492 48,297 0 -
NOSH 813,846 793,020 788,367 780,120 747,411 380,298 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 22.40% 20.79% 22.75% 22.66% 24.58% 33.90% 0.00% -
ROE 1.21% 11.68% 11.53% 8.12% 4.34% 39.53% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.16 11.96 10.77 7.33 3.46 14.81 0.00 -
EPS 0.26 2.49 2.45 1.66 0.85 5.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2128 0.2124 0.2045 0.196 0.127 0.00 -
Adjusted Per Share Value based on latest NOSH - 804,512
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.68 6.78 6.07 4.09 1.85 4.03 0.00 -
EPS 0.15 1.41 1.38 0.93 0.45 1.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1207 0.1198 0.1141 0.1048 0.0345 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 - - -
Price 0.38 0.30 0.53 0.43 0.40 0.00 0.00 -
P/RPS 32.74 2.51 4.92 5.87 11.57 0.00 0.00 -
P/EPS 146.15 12.07 21.63 25.90 47.06 0.00 0.00 -
EY 0.68 8.29 4.62 3.86 2.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.41 2.50 2.10 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 21/01/09 24/11/08 21/08/08 08/05/08 16/01/08 - -
Price 0.65 0.35 0.48 0.59 0.31 0.00 0.00 -
P/RPS 56.01 2.93 4.46 8.05 8.96 0.00 0.00 -
P/EPS 250.00 14.08 19.59 35.54 36.47 0.00 0.00 -
EY 0.40 7.10 5.10 2.81 2.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 1.64 2.26 2.89 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment