[KEYASIC] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 9,445 9,915 27,772 31,300 25,845 27,438 0 -
PBT 2,300 671 6,564 6,767 6,497 6,264 0 -
Tax -184 -272 -199 -170 -144 -13 0 -
NP 2,116 399 6,365 6,597 6,353 6,251 0 -
-
NP to SH 2,116 399 6,365 6,597 6,353 6,251 0 -
-
Tax Rate 8.00% 40.54% 3.03% 2.51% 2.22% 0.21% - -
Total Cost 7,329 9,516 21,407 24,703 19,492 21,187 0 -
-
Net Worth 175,383 242,592 171,129 164,522 146,492 69,638 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 175,383 242,592 171,129 164,522 146,492 69,638 0 -
NOSH 813,846 1,140,000 805,696 804,512 747,411 548,333 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 22.40% 4.02% 22.92% 21.08% 24.58% 22.78% 0.00% -
ROE 1.21% 0.16% 3.72% 4.01% 4.34% 8.98% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.16 0.87 3.45 3.89 3.46 5.00 0.00 -
EPS 0.26 0.05 0.79 0.82 0.85 1.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2128 0.2124 0.2045 0.196 0.127 0.00 -
Adjusted Per Share Value based on latest NOSH - 804,512
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.68 0.71 1.99 2.24 1.85 1.96 0.00 -
EPS 0.15 0.03 0.46 0.47 0.45 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1735 0.1224 0.1177 0.1048 0.0498 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 - - -
Price 0.38 0.30 0.53 0.43 0.40 0.00 0.00 -
P/RPS 32.74 34.49 15.38 11.05 11.57 0.00 0.00 -
P/EPS 146.15 857.14 67.09 52.44 47.06 0.00 0.00 -
EY 0.68 0.12 1.49 1.91 2.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.41 2.50 2.10 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 21/01/09 24/11/08 21/08/08 08/05/08 16/01/08 - -
Price 0.65 0.35 0.48 0.59 0.31 0.00 0.00 -
P/RPS 56.01 40.24 13.93 15.16 8.96 0.00 0.00 -
P/EPS 250.00 1,000.00 60.76 71.95 36.47 0.00 0.00 -
EY 0.40 0.10 1.65 1.39 2.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 1.64 2.26 2.89 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment