[JFTECH] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
14-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 64.8%
YoY- -30.62%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,682 45,349 33,289 22,541 11,590 45,340 33,333 -53.13%
PBT 3,160 11,763 9,415 7,104 4,387 15,078 11,408 -57.47%
Tax -70 -7 13 -2 -1 644 1,011 -
NP 3,090 11,756 9,428 7,102 4,386 15,722 12,419 -60.40%
-
NP to SH 3,076 12,124 9,839 7,327 4,446 17,242 13,733 -63.08%
-
Tax Rate 2.22% 0.06% -0.14% 0.03% 0.02% -4.27% -8.86% -
Total Cost 7,592 33,593 23,861 15,439 7,204 29,618 20,914 -49.08%
-
Net Worth 131,456 133,032 130,715 132,940 130,344 130,622 127,099 2.27%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 9,270 4,635 4,635 - 9,270 4,635 -
Div Payout % - 76.46% 47.11% 63.26% - 53.77% 33.75% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 131,456 133,032 130,715 132,940 130,344 130,622 127,099 2.27%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 927,058 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 28.93% 25.92% 28.32% 31.51% 37.84% 34.68% 37.26% -
ROE 2.34% 9.11% 7.53% 5.51% 3.41% 13.20% 10.80% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.15 4.89 3.59 2.43 1.25 4.89 3.60 -53.23%
EPS 0.33 1.31 1.06 0.79 0.48 1.86 1.48 -63.19%
DPS 0.00 1.00 0.50 0.50 0.00 1.00 0.50 -
NAPS 0.1418 0.1435 0.141 0.1434 0.1406 0.1409 0.1371 2.27%
Adjusted Per Share Value based on latest NOSH - 927,058
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.99 4.21 3.09 2.09 1.08 4.21 3.10 -53.24%
EPS 0.29 1.13 0.91 0.68 0.41 1.60 1.28 -62.80%
DPS 0.00 0.86 0.43 0.43 0.00 0.86 0.43 -
NAPS 0.1221 0.1236 0.1214 0.1235 0.1211 0.1213 0.118 2.30%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.09 0.875 0.795 0.81 0.635 0.69 1.05 -
P/RPS 94.60 17.89 22.14 33.31 50.79 14.11 29.20 118.79%
P/EPS 328.51 66.91 74.91 102.49 132.41 37.10 70.88 177.72%
EY 0.30 1.49 1.33 0.98 0.76 2.70 1.41 -64.32%
DY 0.00 1.14 0.63 0.62 0.00 1.45 0.48 -
P/NAPS 7.69 6.10 5.64 5.65 4.52 4.90 7.66 0.26%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 15/11/23 23/08/23 23/05/23 14/02/23 22/11/22 18/08/22 30/05/22 -
Price 1.01 0.82 0.73 0.825 0.695 0.785 0.83 -
P/RPS 87.65 16.76 20.33 33.93 55.59 16.05 23.08 143.21%
P/EPS 304.40 62.70 68.78 104.38 144.92 42.21 56.03 208.72%
EY 0.33 1.59 1.45 0.96 0.69 2.37 1.78 -67.45%
DY 0.00 1.22 0.68 0.61 0.00 1.27 0.60 -
P/NAPS 7.12 5.71 5.18 5.75 4.94 5.57 6.05 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment