[JFTECH] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 34.28%
YoY- -28.36%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 21,598 10,682 45,349 33,289 22,541 11,590 45,340 -38.92%
PBT 4,890 3,160 11,763 9,415 7,104 4,387 15,078 -52.69%
Tax -99 -70 -7 13 -2 -1 644 -
NP 4,791 3,090 11,756 9,428 7,102 4,386 15,722 -54.61%
-
NP to SH 4,343 3,076 12,124 9,839 7,327 4,446 17,242 -60.01%
-
Tax Rate 2.02% 2.22% 0.06% -0.14% 0.03% 0.02% -4.27% -
Total Cost 16,807 7,592 33,593 23,861 15,439 7,204 29,618 -31.38%
-
Net Worth 133,218 131,456 133,032 130,715 132,940 130,344 130,622 1.31%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 9,270 4,635 4,635 - 9,270 -
Div Payout % - - 76.46% 47.11% 63.26% - 53.77% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 133,218 131,456 133,032 130,715 132,940 130,344 130,622 1.31%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 927,058 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 22.18% 28.93% 25.92% 28.32% 31.51% 37.84% 34.68% -
ROE 3.26% 2.34% 9.11% 7.53% 5.51% 3.41% 13.20% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.33 1.15 4.89 3.59 2.43 1.25 4.89 -38.91%
EPS 0.47 0.33 1.31 1.06 0.79 0.48 1.86 -59.93%
DPS 0.00 0.00 1.00 0.50 0.50 0.00 1.00 -
NAPS 0.1437 0.1418 0.1435 0.141 0.1434 0.1406 0.1409 1.31%
Adjusted Per Share Value based on latest NOSH - 927,058
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.01 0.99 4.21 3.09 2.09 1.08 4.21 -38.83%
EPS 0.40 0.29 1.13 0.91 0.68 0.41 1.60 -60.21%
DPS 0.00 0.00 0.86 0.43 0.43 0.00 0.86 -
NAPS 0.1237 0.1221 0.1236 0.1214 0.1235 0.1211 0.1213 1.31%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.92 1.09 0.875 0.795 0.81 0.635 0.69 -
P/RPS 39.49 94.60 17.89 22.14 33.31 50.79 14.11 98.22%
P/EPS 196.38 328.51 66.91 74.91 102.49 132.41 37.10 202.80%
EY 0.51 0.30 1.49 1.33 0.98 0.76 2.70 -66.97%
DY 0.00 0.00 1.14 0.63 0.62 0.00 1.45 -
P/NAPS 6.40 7.69 6.10 5.64 5.65 4.52 4.90 19.42%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 15/11/23 23/08/23 23/05/23 14/02/23 22/11/22 18/08/22 -
Price 0.92 1.01 0.82 0.73 0.825 0.695 0.785 -
P/RPS 39.49 87.65 16.76 20.33 33.93 55.59 16.05 81.95%
P/EPS 196.38 304.40 62.70 68.78 104.38 144.92 42.21 177.91%
EY 0.51 0.33 1.59 1.45 0.96 0.69 2.37 -63.98%
DY 0.00 0.00 1.22 0.68 0.61 0.00 1.27 -
P/NAPS 6.40 7.12 5.71 5.18 5.75 4.94 5.57 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment