[JFTECH] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 25.55%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 33,289 22,541 11,590 45,340 33,333 23,021 11,315 105.45%
PBT 9,415 7,104 4,387 15,078 11,408 8,599 6,000 35.07%
Tax 13 -2 -1 644 1,011 1,011 -1,420 -
NP 9,428 7,102 4,386 15,722 12,419 9,610 4,580 61.89%
-
NP to SH 9,839 7,327 4,446 17,242 13,733 10,561 5,036 56.34%
-
Tax Rate -0.14% 0.03% 0.02% -4.27% -8.86% -11.76% 23.67% -
Total Cost 23,861 15,439 7,204 29,618 20,914 13,411 6,735 132.57%
-
Net Worth 130,715 132,940 130,344 130,622 127,099 128,623 120,401 5.63%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 4,635 4,635 - 9,270 4,635 4,626 - -
Div Payout % 47.11% 63.26% - 53.77% 33.75% 43.81% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 130,715 132,940 130,344 130,622 127,099 128,623 120,401 5.63%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 924,035 0.21%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 28.32% 31.51% 37.84% 34.68% 37.26% 41.74% 40.48% -
ROE 7.53% 5.51% 3.41% 13.20% 10.80% 8.21% 4.18% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.59 2.43 1.25 4.89 3.60 2.49 1.22 105.48%
EPS 1.06 0.79 0.48 1.86 1.48 1.14 0.55 54.93%
DPS 0.50 0.50 0.00 1.00 0.50 0.50 0.00 -
NAPS 0.141 0.1434 0.1406 0.1409 0.1371 0.139 0.1303 5.40%
Adjusted Per Share Value based on latest NOSH - 927,058
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.09 2.09 1.08 4.21 3.10 2.14 1.05 105.49%
EPS 0.91 0.68 0.41 1.60 1.28 0.98 0.47 55.40%
DPS 0.43 0.43 0.00 0.86 0.43 0.43 0.00 -
NAPS 0.1214 0.1235 0.1211 0.1213 0.118 0.1195 0.1118 5.65%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.795 0.81 0.635 0.69 1.05 1.43 1.41 -
P/RPS 22.14 33.31 50.79 14.11 29.20 57.48 115.15 -66.72%
P/EPS 74.91 102.49 132.41 37.10 70.88 125.30 258.72 -56.26%
EY 1.33 0.98 0.76 2.70 1.41 0.80 0.39 126.73%
DY 0.63 0.62 0.00 1.45 0.48 0.35 0.00 -
P/NAPS 5.64 5.65 4.52 4.90 7.66 10.29 10.82 -35.25%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 14/02/23 22/11/22 18/08/22 30/05/22 24/02/22 16/11/21 -
Price 0.73 0.825 0.695 0.785 0.83 1.19 1.54 -
P/RPS 20.33 33.93 55.59 16.05 23.08 47.83 125.76 -70.35%
P/EPS 68.78 104.38 144.92 42.21 56.03 104.27 282.57 -61.04%
EY 1.45 0.96 0.69 2.37 1.78 0.96 0.35 158.17%
DY 0.68 0.61 0.00 1.27 0.60 0.42 0.00 -
P/NAPS 5.18 5.75 4.94 5.57 6.05 8.56 11.82 -42.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment