[SUNZEN] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -66.04%
YoY- -88.34%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 23,650 82,233 54,378 34,020 21,341 239,864 195,562 -75.51%
PBT 377 -12,704 -4,879 -5,010 -3,186 -20,557 -5,753 -
Tax -140 -209 57 135 181 1,401 872 -
NP 237 -12,913 -4,822 -4,875 -3,005 -19,156 -4,881 -
-
NP to SH -218 -13,231 -4,647 -4,264 -2,568 -17,460 -4,687 -87.04%
-
Tax Rate 37.14% - - - - - - -
Total Cost 23,413 95,146 59,200 38,895 24,346 259,020 200,443 -76.07%
-
Net Worth 89,949 89,890 84,612 84,641 89,898 89,758 100,055 -6.84%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 89,949 89,890 84,612 84,641 89,898 89,758 100,055 -6.84%
NOSH 536,979 535,046 535,046 535,046 535,046 535,046 535,046 0.24%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.00% -15.70% -8.87% -14.33% -14.08% -7.99% -2.50% -
ROE -0.24% -14.72% -5.49% -5.04% -2.86% -19.45% -4.68% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.47 15.55 10.28 6.43 4.04 45.43 37.14 -75.59%
EPS -0.04 -2.50 -0.88 -0.81 -0.49 -3.31 -0.89 -87.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.16 0.17 0.17 0.19 -7.14%
Adjusted Per Share Value based on latest NOSH - 535,046
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.94 10.22 6.76 4.23 2.65 29.82 24.31 -75.51%
EPS -0.03 -1.64 -0.58 -0.53 -0.32 -2.17 -0.58 -86.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1118 0.1118 0.1052 0.1052 0.1118 0.1116 0.1244 -6.86%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.21 0.18 0.16 0.095 0.04 0.105 0.09 -
P/RPS 4.70 1.16 1.56 1.48 0.99 0.23 0.24 625.22%
P/EPS -509.70 -7.19 -18.21 -11.79 -8.24 -3.18 -10.11 1261.46%
EY -0.20 -13.90 -5.49 -8.48 -12.14 -31.49 -9.89 -92.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.06 1.00 0.59 0.24 0.62 0.47 90.82%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 26/11/20 25/08/20 29/06/20 27/02/20 28/11/19 -
Price 0.23 0.19 0.155 0.165 0.105 0.10 0.13 -
P/RPS 5.15 1.22 1.51 2.57 2.60 0.22 0.35 499.49%
P/EPS -558.24 -7.59 -17.64 -20.47 -21.62 -3.02 -14.61 1031.92%
EY -0.18 -13.17 -5.67 -4.89 -4.62 -33.07 -6.85 -91.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.12 0.97 1.03 0.62 0.59 0.68 57.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment