[FIBON] QoQ Cumulative Quarter Result on 30-Nov-2024 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 463.03%
YoY- -35.6%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 10,784 5,248 18,290 13,794 9,710 5,324 19,430 -32.39%
PBT 2,659 770 6,116 4,761 3,542 2,108 6,559 -45.13%
Tax -1,060 -486 -1,700 -1,431 -1,110 -703 -1,663 -25.87%
NP 1,599 284 4,416 3,330 2,432 1,405 4,896 -52.47%
-
NP to SH 1,599 284 4,416 3,330 2,483 1,405 4,896 -52.47%
-
Tax Rate 39.86% 63.12% 27.80% 30.06% 31.34% 33.35% 25.35% -
Total Cost 9,185 4,964 13,874 10,464 7,278 3,919 14,534 -26.29%
-
Net Worth 62,399 61,561 61,561 60,584 60,584 59,607 58,630 4.22%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 62,399 61,561 61,561 60,584 60,584 59,607 58,630 4.22%
NOSH 97,500 98,000 98,000 98,000 98,000 98,000 98,000 -0.33%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 14.83% 5.41% 24.14% 24.14% 25.05% 26.39% 25.20% -
ROE 2.56% 0.46% 7.17% 5.50% 4.10% 2.36% 8.35% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 11.06 5.37 18.72 14.12 9.94 5.45 19.88 -32.28%
EPS 1.64 0.29 4.52 3.41 2.49 1.44 5.01 -52.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.63 0.62 0.62 0.61 0.60 4.38%
Adjusted Per Share Value based on latest NOSH - 97,407
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 11.07 5.39 18.78 14.16 9.97 5.47 19.95 -32.40%
EPS 1.64 0.29 4.53 3.42 2.55 1.44 5.03 -52.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6406 0.632 0.632 0.622 0.622 0.6119 0.6019 4.22%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.42 0.455 0.50 0.45 0.465 0.43 0.385 -
P/RPS 3.80 8.47 2.67 3.19 4.68 7.89 1.94 56.35%
P/EPS 25.61 156.55 11.06 13.20 18.30 29.91 7.68 122.71%
EY 3.90 0.64 9.04 7.57 5.46 3.34 13.01 -55.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.79 0.73 0.75 0.70 0.64 2.06%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 24/01/25 29/10/24 29/07/24 26/04/24 31/01/24 30/10/23 31/07/23 -
Price 0.42 0.44 0.51 0.455 0.45 0.435 0.48 -
P/RPS 3.80 8.19 2.72 3.22 4.53 7.98 2.41 35.35%
P/EPS 25.61 151.39 11.29 13.35 17.71 30.25 9.58 92.27%
EY 3.90 0.66 8.86 7.49 5.65 3.31 10.44 -48.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.81 0.73 0.73 0.71 0.80 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment