[FIBON] QoQ Quarter Result on 30-Nov-2024 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 363.03%
YoY- 23.13%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 5,535 5,248 4,495 4,084 4,386 5,324 4,612 12.89%
PBT 1,889 770 1,356 1,218 1,434 2,108 1,176 37.03%
Tax -574 -486 -270 -320 -407 -703 -238 79.55%
NP 1,315 284 1,086 898 1,027 1,405 938 25.18%
-
NP to SH 1,315 284 1,086 898 1,068 1,405 938 25.18%
-
Tax Rate 30.39% 63.12% 19.91% 26.27% 28.38% 33.35% 20.24% -
Total Cost 4,220 4,964 3,409 3,186 3,359 3,919 3,674 9.64%
-
Net Worth 62,340 61,561 61,561 60,584 60,584 59,607 58,630 4.16%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 62,340 61,561 61,561 60,584 60,584 59,607 58,630 4.16%
NOSH 97,407 98,000 98,000 98,000 98,000 98,000 98,000 -0.40%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 23.76% 5.41% 24.16% 21.99% 23.42% 26.39% 20.34% -
ROE 2.11% 0.46% 1.76% 1.48% 1.76% 2.36% 1.60% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 5.68 5.37 4.60 4.18 4.49 5.45 4.72 13.09%
EPS 1.35 0.29 1.11 0.92 1.05 1.44 0.96 25.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.63 0.62 0.62 0.61 0.60 4.38%
Adjusted Per Share Value based on latest NOSH - 97,407
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 5.68 5.39 4.61 4.19 4.50 5.47 4.73 12.93%
EPS 1.35 0.29 1.11 0.92 1.10 1.44 0.96 25.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.632 0.632 0.622 0.622 0.6119 0.6019 4.16%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.42 0.455 0.50 0.45 0.465 0.43 0.385 -
P/RPS 7.39 8.47 10.87 10.77 10.36 7.89 8.16 -6.37%
P/EPS 31.11 156.55 44.99 48.97 42.55 29.91 40.11 -15.54%
EY 3.21 0.64 2.22 2.04 2.35 3.34 2.49 18.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.79 0.73 0.75 0.70 0.64 2.06%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 24/01/25 29/10/24 29/07/24 26/04/24 31/01/24 30/10/23 31/07/23 -
Price 0.42 0.44 0.51 0.455 0.45 0.435 0.48 -
P/RPS 7.39 8.19 11.09 10.89 10.03 7.98 10.17 -19.12%
P/EPS 31.11 151.39 45.89 49.51 41.17 30.25 50.00 -27.05%
EY 3.21 0.66 2.18 2.02 2.43 3.31 2.00 36.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.81 0.73 0.73 0.71 0.80 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment