[FINTEC] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -172.66%
YoY- -180.74%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 15,322 14,804 9,327 437 30,888 21,129 9,868 34.12%
PBT -39,746 -26,568 -19,308 -31,565 43,367 80,170 60,156 -
Tax -6 -6 0 0 -6 -332 -332 -93.13%
NP -39,752 -26,574 -19,308 -31,565 43,361 79,838 59,824 -
-
NP to SH -39,716 -26,564 -19,301 -31,561 43,435 79,906 59,843 -
-
Tax Rate - - - - 0.01% 0.41% 0.55% -
Total Cost 55,074 41,378 28,635 32,002 -12,473 -58,709 -49,956 -
-
Net Worth 130,889 141,160 150,149 151,800 170,521 212,461 116,564 8.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 130,889 141,160 150,149 151,800 170,521 212,461 116,564 8.04%
NOSH 611,005 604,512 602,043 591,742 525,815 464,967 416,154 29.20%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -259.44% -179.51% -207.01% -7,223.11% 140.38% 377.86% 606.24% -
ROE -30.34% -18.82% -12.85% -20.79% 25.47% 37.61% 51.34% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.89 2.81 1.75 0.08 6.39 4.68 2.37 14.15%
EPS -6.67 -4.49 -3.30 -5.53 9.89 18.67 14.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2467 0.268 0.2816 0.266 0.3525 0.4703 0.2801 -8.12%
Adjusted Per Share Value based on latest NOSH - 591,742
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.74 7.48 4.71 0.22 15.61 10.68 4.99 34.03%
EPS -20.07 -13.42 -9.75 -15.95 21.95 40.38 30.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6614 0.7133 0.7587 0.7671 0.8617 1.0736 0.589 8.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.065 0.06 0.085 0.105 0.16 0.145 -
P/RPS 1.90 2.31 3.43 111.00 1.64 3.42 6.11 -54.13%
P/EPS -0.73 -1.29 -1.66 -1.54 1.17 0.90 1.01 -
EY -136.10 -77.59 -60.33 -65.06 85.51 110.55 99.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.21 0.32 0.30 0.34 0.52 -43.67%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 29/08/18 30/05/18 28/02/18 15/11/17 -
Price 0.04 0.05 0.055 0.07 0.085 0.135 0.205 -
P/RPS 1.39 1.78 3.14 91.41 1.33 2.89 8.65 -70.47%
P/EPS -0.53 -0.99 -1.52 -1.27 0.95 0.76 1.43 -
EY -187.14 -100.87 -65.82 -79.01 105.63 131.02 70.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.20 0.26 0.24 0.29 0.73 -63.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment