[OVERSEA] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 279.61%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 11,730 62,370 45,130 33,156 12,602 65,475 46,588 -60.22%
PBT -1,916 1,724 447 1,642 -679 5,141 3,173 -
Tax -10 -1,183 -624 -326 -118 -1,791 -928 -95.16%
NP -1,926 541 -177 1,316 -797 3,350 2,245 -
-
NP to SH -1,926 592 -185 1,365 -760 3,460 2,323 -
-
Tax Rate - 68.62% 139.60% 19.85% - 34.84% 29.25% -
Total Cost 13,656 61,829 45,307 31,840 13,399 62,125 44,343 -54.49%
-
Net Worth 45,742 48,956 61,666 51,187 49,032 51,398 51,350 -7.43%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 734 - - - 1,468 - -
Div Payout % - 124.05% - - - 42.44% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 45,742 48,956 61,666 51,187 49,032 51,398 51,350 -7.43%
NOSH 240,749 244,782 308,333 243,749 245,161 244,755 244,526 -1.03%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -16.42% 0.87% -0.39% 3.97% -6.32% 5.12% 4.82% -
ROE -4.21% 1.21% -0.30% 2.67% -1.55% 6.73% 4.52% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.87 25.48 14.64 13.60 5.14 26.75 19.05 -59.82%
EPS -0.80 0.24 -0.06 0.56 -0.31 1.41 0.95 -
DPS 0.00 0.30 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.19 0.20 0.20 0.21 0.20 0.21 0.21 -6.47%
Adjusted Per Share Value based on latest NOSH - 244,252
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.51 2.74 1.98 1.45 0.55 2.87 2.04 -60.41%
EPS -0.08 0.03 -0.01 0.06 -0.03 0.15 0.10 -
DPS 0.00 0.03 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.0201 0.0215 0.0271 0.0225 0.0215 0.0226 0.0225 -7.26%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.19 0.195 0.19 0.215 0.26 0.155 0.125 -
P/RPS 3.90 0.77 1.30 1.58 5.06 0.58 0.66 227.91%
P/EPS -23.75 80.63 -316.67 38.39 -83.87 10.96 13.16 -
EY -4.21 1.24 -0.32 2.60 -1.19 9.12 7.60 -
DY 0.00 1.54 0.00 0.00 0.00 3.87 0.00 -
P/NAPS 1.00 0.97 0.95 1.02 1.30 0.74 0.60 40.70%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 21/05/15 16/02/15 18/11/14 26/08/14 28/05/14 17/02/14 -
Price 0.19 0.19 0.205 0.21 0.215 0.195 0.125 -
P/RPS 3.90 0.75 1.40 1.54 4.18 0.73 0.66 227.91%
P/EPS -23.75 78.56 -341.67 37.50 -69.35 13.79 13.16 -
EY -4.21 1.27 -0.29 2.67 -1.44 7.25 7.60 -
DY 0.00 1.58 0.00 0.00 0.00 3.08 0.00 -
P/NAPS 1.00 0.95 1.03 1.00 1.08 0.93 0.60 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment