[OVERSEA] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 279.61%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 30,985 31,920 30,815 33,156 33,617 34,437 35,202 -2.10%
PBT 147 1,221 -214 1,642 2,598 -508 1,410 -31.37%
Tax -426 -223 -118 -326 -441 -110 -692 -7.76%
NP -279 998 -332 1,316 2,157 -618 718 -
-
NP to SH -250 998 -332 1,365 2,200 -576 718 -
-
Tax Rate 289.80% 18.26% - 19.85% 16.97% - 49.08% -
Total Cost 31,264 30,922 31,147 31,840 31,460 35,055 34,484 -1.61%
-
Net Worth 62,977 65,069 47,428 51,187 51,333 52,800 45,372 5.61%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 711 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 62,977 65,069 47,428 51,187 51,333 52,800 45,372 5.61%
NOSH 246,415 246,415 237,142 243,749 244,444 240,000 206,236 3.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -0.90% 3.13% -1.08% 3.97% 6.42% -1.79% 2.04% -
ROE -0.40% 1.53% -0.70% 2.67% 4.29% -1.09% 1.58% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.79 13.24 12.99 13.60 13.75 14.35 17.07 -4.69%
EPS -0.10 0.41 -0.14 0.56 0.90 -0.24 0.29 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.20 0.21 0.21 0.22 0.22 2.82%
Adjusted Per Share Value based on latest NOSH - 244,252
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.36 1.40 1.35 1.45 1.48 1.51 1.54 -2.04%
EPS -0.01 0.04 -0.01 0.06 0.10 -0.03 0.03 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0286 0.0208 0.0225 0.0225 0.0232 0.0199 5.59%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.205 0.18 0.155 0.215 0.11 0.125 0.10 -
P/RPS 1.60 1.36 1.19 1.58 0.80 0.87 0.59 18.07%
P/EPS -198.62 43.47 -110.71 38.39 12.22 -52.08 28.72 -
EY -0.50 2.30 -0.90 2.60 8.18 -1.92 3.48 -
DY 0.00 0.00 1.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.67 0.78 1.02 0.52 0.57 0.45 9.82%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/11/17 30/11/16 23/11/15 18/11/14 20/11/13 26/11/12 29/11/11 -
Price 0.205 0.17 0.16 0.21 0.125 0.115 0.12 -
P/RPS 1.60 1.28 1.23 1.54 0.91 0.80 0.70 14.75%
P/EPS -198.62 41.05 -114.29 37.50 13.89 -47.92 34.47 -
EY -0.50 2.44 -0.88 2.67 7.20 -2.09 2.90 -
DY 0.00 0.00 1.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.63 0.80 1.00 0.60 0.52 0.55 6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment