[OVERSEA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 83.76%
YoY- -125.05%
Quarter Report
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 10,891 58,512 43,354 30,985 11,892 60,044 44,007 -60.68%
PBT -1,291 -3,994 -1,134 147 -1,488 1,052 55 -
Tax 18 -871 -660 -426 -66 -593 -303 -
NP -1,273 -4,865 -1,794 -279 -1,554 459 -248 198.45%
-
NP to SH -1,273 -4,795 -1,745 -250 -1,539 459 -248 198.45%
-
Tax Rate - - - 289.80% - 56.37% 550.91% -
Total Cost 12,164 63,377 45,148 31,264 13,446 59,585 44,255 -57.82%
-
Net Worth 58,203 58,133 62,977 62,977 62,979 63,015 63,015 -5.17%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 58,203 58,133 62,977 62,977 62,979 63,015 63,015 -5.17%
NOSH 246,415 246,415 246,415 246,415 246,415 246,415 246,415 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -11.69% -8.31% -4.14% -0.90% -13.07% 0.76% -0.56% -
ROE -2.19% -8.25% -2.77% -0.40% -2.44% 0.73% -0.39% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.49 24.16 17.90 12.79 4.91 24.77 18.16 -60.70%
EPS -0.52 -1.98 -0.72 -0.10 -0.64 0.19 -0.10 201.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.26 0.26 0.26 0.26 0.26 -5.21%
Adjusted Per Share Value based on latest NOSH - 246,415
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.48 2.57 1.90 1.36 0.52 2.63 1.93 -60.55%
EPS -0.06 -0.21 -0.08 -0.01 -0.07 0.02 -0.01 231.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0255 0.0276 0.0276 0.0276 0.0277 0.0277 -5.38%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.15 0.18 0.19 0.205 0.195 0.245 0.17 -
P/RPS 3.34 0.75 1.06 1.60 3.97 0.99 0.94 133.39%
P/EPS -28.58 -9.09 -26.37 -198.62 -30.69 129.37 -166.14 -69.16%
EY -3.50 -11.00 -3.79 -0.50 -3.26 0.77 -0.60 225.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.73 0.79 0.75 0.94 0.65 -2.06%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 29/11/17 28/08/17 31/05/17 28/02/17 -
Price 0.17 0.20 0.195 0.205 0.21 0.205 0.17 -
P/RPS 3.79 0.83 1.09 1.60 4.28 0.83 0.94 153.97%
P/EPS -32.39 -10.10 -27.07 -198.62 -33.05 108.25 -166.14 -66.47%
EY -3.09 -9.90 -3.69 -0.50 -3.03 0.92 -0.60 199.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.75 0.79 0.81 0.79 0.65 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment