[OVERSEA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 73.45%
YoY- 17.28%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 55,186 42,238 30,727 10,891 58,512 43,354 30,985 46.98%
PBT -3,691 -980 611 -1,291 -3,994 -1,134 147 -
Tax -755 -656 -517 18 -871 -660 -426 46.50%
NP -4,446 -1,636 94 -1,273 -4,865 -1,794 -279 534.32%
-
NP to SH -4,446 -1,636 94 -1,273 -4,795 -1,745 -250 582.51%
-
Tax Rate - - 84.62% - - - 289.80% -
Total Cost 59,632 43,874 30,633 12,164 63,377 45,148 31,264 53.86%
-
Net Worth 53,353 58,203 58,203 58,203 58,133 62,977 62,977 -10.47%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 53,353 58,203 58,203 58,203 58,133 62,977 62,977 -10.47%
NOSH 246,415 246,415 246,415 246,415 246,415 246,415 246,415 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -8.06% -3.87% 0.31% -11.69% -8.31% -4.14% -0.90% -
ROE -8.33% -2.81% 0.16% -2.19% -8.25% -2.77% -0.40% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 22.76 17.42 12.67 4.49 24.16 17.90 12.79 46.89%
EPS -1.83 -0.67 0.04 -0.52 -1.98 -0.72 -0.10 595.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.24 0.24 0.24 0.24 0.26 0.26 -10.54%
Adjusted Per Share Value based on latest NOSH - 246,415
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.42 1.85 1.35 0.48 2.57 1.90 1.36 46.89%
EPS -0.20 -0.07 0.00 -0.06 -0.21 -0.08 -0.01 638.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0234 0.0255 0.0255 0.0255 0.0255 0.0276 0.0276 -10.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.115 0.11 0.19 0.15 0.18 0.19 0.205 -
P/RPS 0.51 0.63 1.50 3.34 0.75 1.06 1.60 -53.37%
P/EPS -6.27 -16.31 490.19 -28.58 -9.09 -26.37 -198.62 -90.03%
EY -15.94 -6.13 0.20 -3.50 -11.00 -3.79 -0.50 907.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.79 0.63 0.75 0.73 0.79 -24.35%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 29/11/18 30/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.13 0.13 0.125 0.17 0.20 0.195 0.205 -
P/RPS 0.57 0.75 0.99 3.79 0.83 1.09 1.60 -49.77%
P/EPS -7.09 -19.27 322.49 -32.39 -10.10 -27.07 -198.62 -89.18%
EY -14.10 -5.19 0.31 -3.09 -9.90 -3.69 -0.50 828.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.52 0.71 0.83 0.75 0.79 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment