[OVERSEA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 107.38%
YoY- 137.6%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 11,057 55,186 42,238 30,727 10,891 58,512 43,354 -59.88%
PBT -1,126 -3,691 -980 611 -1,291 -3,994 -1,134 -0.47%
Tax -3 -755 -656 -517 18 -871 -660 -97.28%
NP -1,129 -4,446 -1,636 94 -1,273 -4,865 -1,794 -26.62%
-
NP to SH -1,129 -4,446 -1,636 94 -1,273 -4,795 -1,745 -25.25%
-
Tax Rate - - - 84.62% - - - -
Total Cost 12,186 59,632 43,874 30,633 12,164 63,377 45,148 -58.33%
-
Net Worth 53,353 53,353 58,203 58,203 58,203 58,133 62,977 -10.49%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 53,353 53,353 58,203 58,203 58,203 58,133 62,977 -10.49%
NOSH 246,415 246,415 246,415 246,415 246,415 246,415 246,415 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -10.21% -8.06% -3.87% 0.31% -11.69% -8.31% -4.14% -
ROE -2.12% -8.33% -2.81% 0.16% -2.19% -8.25% -2.77% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.56 22.76 17.42 12.67 4.49 24.16 17.90 -59.91%
EPS -0.47 -1.83 -0.67 0.04 -0.52 -1.98 -0.72 -24.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.24 0.24 0.24 0.24 0.26 -10.56%
Adjusted Per Share Value based on latest NOSH - 246,415
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.49 2.42 1.85 1.35 0.48 2.57 1.90 -59.58%
EPS -0.05 -0.20 -0.07 0.00 -0.06 -0.21 -0.08 -26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0234 0.0234 0.0255 0.0255 0.0255 0.0255 0.0276 -10.44%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.11 0.115 0.11 0.19 0.15 0.18 0.19 -
P/RPS 2.41 0.51 0.63 1.50 3.34 0.75 1.06 73.16%
P/EPS -23.63 -6.27 -16.31 490.19 -28.58 -9.09 -26.37 -7.07%
EY -4.23 -15.94 -6.13 0.20 -3.50 -11.00 -3.79 7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.46 0.79 0.63 0.75 0.73 -22.35%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 27/02/19 29/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.145 0.13 0.13 0.125 0.17 0.20 0.195 -
P/RPS 3.18 0.57 0.75 0.99 3.79 0.83 1.09 104.57%
P/EPS -31.15 -7.09 -19.27 322.49 -32.39 -10.10 -27.07 9.83%
EY -3.21 -14.10 -5.19 0.31 -3.09 -9.90 -3.69 -8.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.59 0.54 0.52 0.71 0.83 0.75 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment