[EAH] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -58.08%
YoY- -163.66%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 8,227 35,897 22,786 15,710 9,615 4,034 40,290 -65.35%
PBT 24 -30,334 -5,064 -3,863 -2,383 -1,293 5,725 -97.40%
Tax -1 -259 0 0 0 0 -682 -98.71%
NP 23 -30,593 -5,064 -3,863 -2,383 -1,293 5,043 -97.25%
-
NP to SH 108 -29,669 -4,897 -3,669 -2,321 -1,292 4,889 -92.14%
-
Tax Rate 4.17% - - - - - 11.91% -
Total Cost 8,204 66,490 27,850 19,573 11,998 5,327 35,247 -62.19%
-
Net Worth 97,200 110,339 116,595 115,311 111,751 111,973 102,158 -3.26%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 97,200 110,339 116,595 115,311 111,751 111,973 102,158 -3.26%
NOSH 1,080,000 1,225,991 1,165,952 1,048,285 859,629 861,333 729,701 29.90%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.28% -85.22% -22.22% -24.59% -24.78% -32.05% 12.52% -
ROE 0.11% -26.89% -4.20% -3.18% -2.08% -1.15% 4.79% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.76 2.93 1.95 1.50 1.12 0.47 5.52 -73.36%
EPS 0.01 -2.42 -0.42 -0.35 -0.27 -0.15 0.67 -93.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.11 0.13 0.13 0.14 -25.53%
Adjusted Per Share Value based on latest NOSH - 1,496,666
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.13 0.56 0.35 0.24 0.15 0.06 0.62 -64.73%
EPS 0.00 -0.46 -0.08 -0.06 -0.04 -0.02 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0171 0.0181 0.0179 0.0173 0.0174 0.0158 -2.97%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.08 0.085 0.12 0.06 0.12 0.125 0.115 -
P/RPS 10.50 0.00 6.14 4.00 10.73 26.69 2.08 194.56%
P/EPS 800.00 0.00 -28.57 -17.14 -44.44 -83.33 17.16 1198.37%
EY 0.13 0.00 -3.50 -5.83 -2.25 -1.20 5.83 -92.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.94 1.20 0.55 0.92 0.96 0.82 5.61%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 26/02/16 27/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.07 0.085 0.095 0.125 0.065 0.12 0.14 -
P/RPS 9.19 0.00 4.86 8.34 5.81 25.62 2.54 135.86%
P/EPS 700.00 0.00 -22.62 -35.71 -24.07 -80.00 20.90 941.27%
EY 0.14 0.00 -4.42 -2.80 -4.15 -1.25 4.79 -90.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.94 0.95 1.14 0.50 0.92 1.00 -15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment