[EAH] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -1917.26%
YoY- -1817.34%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 11,461 9,224 15,535 13,111 6,527 23,444 10,983 0.55%
PBT -48,936 -5,643 3,800 -25,270 -1,746 1,837 1,599 -
Tax -187 -30 -705 -259 858 -422 -210 -1.48%
NP -49,123 -5,673 3,095 -25,529 -888 1,415 1,389 -
-
NP to SH -49,209 -5,617 3,079 -24,772 -874 1,762 1,161 -
-
Tax Rate - - 18.55% - - 22.97% 13.13% -
Total Cost 60,584 14,897 12,440 38,640 7,415 22,029 9,594 26.83%
-
Net Worth 101,447 173,929 134,174 134,306 122,359 68,760 50,793 9.33%
Dividend
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 101,447 173,929 134,174 134,306 122,359 68,760 50,793 9.33%
NOSH 5,072,360 3,478,598 1,490,828 1,492,289 873,999 429,756 362,812 40.52%
Ratio Analysis
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -428.61% -61.50% 19.92% -194.71% -13.61% 6.04% 12.65% -
ROE -48.51% -3.23% 2.29% -18.44% -0.71% 2.56% 2.29% -
Per Share
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.23 0.27 1.04 0.88 0.75 5.46 3.03 -28.28%
EPS -0.97 -0.16 0.21 -1.66 -0.10 0.41 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.09 0.09 0.14 0.16 0.14 -22.19%
Adjusted Per Share Value based on latest NOSH - 1,492,289
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.18 0.14 0.24 0.20 0.10 0.36 0.17 0.73%
EPS -0.76 -0.09 0.05 -0.38 -0.01 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.027 0.0208 0.0208 0.019 0.0107 0.0079 9.26%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/20 30/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 -
Price 0.025 0.035 0.075 0.085 0.115 0.20 0.145 -
P/RPS 11.06 13.20 7.20 0.00 15.40 3.67 4.79 11.39%
P/EPS -2.58 -21.68 36.31 0.00 -115.00 48.78 45.31 -
EY -38.81 -4.61 2.75 0.00 -0.87 2.05 2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.70 0.83 0.94 0.82 1.25 1.04 2.40%
Price Multiplier on Announcement Date
30/09/20 31/03/18 31/03/17 31/03/16 31/12/14 31/12/13 31/12/12 CAGR
Date 30/11/20 31/05/18 31/05/17 31/05/16 27/02/15 24/02/14 28/02/13 -
Price 0.03 0.03 0.10 0.085 0.14 0.18 0.13 -
P/RPS 13.28 11.31 9.60 0.00 18.75 3.30 4.29 15.68%
P/EPS -3.09 -18.58 48.42 0.00 -140.00 43.90 40.63 -
EY -32.34 -5.38 2.07 0.00 -0.71 2.28 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.60 1.11 0.94 1.00 1.13 0.93 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment