[FOCUSP] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 185.93%
YoY- 399.72%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 59,669 248,822 180,374 119,385 51,903 170,427 106,732 -32.16%
PBT 8,211 47,859 33,960 21,891 7,796 20,703 7,613 5.17%
Tax -2,179 -12,004 -8,557 -5,590 -2,095 -6,655 -2,855 -16.49%
NP 6,032 35,855 25,403 16,301 5,701 14,048 4,758 17.15%
-
NP to SH 6,032 35,855 25,403 16,301 5,701 14,048 4,758 17.15%
-
Tax Rate 26.54% 25.08% 25.20% 25.54% 26.87% 32.15% 37.50% -
Total Cost 53,637 212,967 154,971 103,084 46,202 156,379 101,974 -34.86%
-
Net Worth 107,738 101,639 96,194 87,119 81,443 75,767 69,761 33.64%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 6,929 9,899 9,899 4,949 4,949 6,599 6,599 3.30%
Div Payout % 114.89% 27.61% 38.97% 30.37% 86.83% 46.98% 138.71% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 107,738 101,639 96,194 87,119 81,443 75,767 69,761 33.64%
NOSH 329,999 329,999 329,999 329,999 329,999 329,999 329,999 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.11% 14.41% 14.08% 13.65% 10.98% 8.24% 4.46% -
ROE 5.60% 35.28% 26.41% 18.71% 7.00% 18.54% 6.82% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.92 75.40 54.66 36.18 15.73 51.64 32.34 -45.78%
EPS 1.31 10.87 7.70 4.94 1.73 4.26 1.44 -6.11%
DPS 1.50 3.00 3.00 1.50 1.50 2.00 2.00 -17.46%
NAPS 0.2332 0.308 0.2915 0.264 0.2468 0.2296 0.2114 6.76%
Adjusted Per Share Value based on latest NOSH - 329,999
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.92 53.86 39.04 25.84 11.23 36.89 23.10 -32.14%
EPS 1.31 7.76 5.50 3.53 1.23 3.04 1.03 17.40%
DPS 1.50 2.14 2.14 1.07 1.07 1.43 1.43 3.24%
NAPS 0.2332 0.22 0.2082 0.1886 0.1763 0.164 0.151 33.64%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.21 0.865 0.735 0.755 0.74 0.635 0.745 -
P/RPS 9.37 1.15 1.34 2.09 4.70 1.23 2.30 155.29%
P/EPS 92.68 7.96 9.55 15.28 42.83 14.92 51.67 47.67%
EY 1.08 12.56 10.47 6.54 2.33 6.70 1.94 -32.35%
DY 1.24 3.47 4.08 1.99 2.03 3.15 2.68 -40.20%
P/NAPS 5.19 2.81 2.52 2.86 3.00 2.77 3.52 29.57%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 21/02/23 22/11/22 23/08/22 25/05/22 22/02/22 24/11/21 -
Price 0.76 1.31 0.73 0.795 0.79 0.81 0.70 -
P/RPS 5.88 1.74 1.34 2.20 5.02 1.57 2.16 95.08%
P/EPS 58.21 12.06 9.48 16.09 45.73 19.03 48.55 12.87%
EY 1.72 8.29 10.55 6.21 2.19 5.26 2.06 -11.34%
DY 1.97 2.29 4.11 1.89 1.90 2.47 2.86 -22.02%
P/NAPS 3.26 4.25 2.50 3.01 3.20 3.53 3.31 -1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment