[FOCUSP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -59.42%
YoY- 77.93%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 248,822 180,374 119,385 51,903 170,427 106,732 77,741 116.72%
PBT 47,859 33,960 21,891 7,796 20,703 7,613 4,991 349.49%
Tax -12,004 -8,557 -5,590 -2,095 -6,655 -2,855 -1,729 262.65%
NP 35,855 25,403 16,301 5,701 14,048 4,758 3,262 392.20%
-
NP to SH 35,855 25,403 16,301 5,701 14,048 4,758 3,262 392.20%
-
Tax Rate 25.08% 25.20% 25.54% 26.87% 32.15% 37.50% 34.64% -
Total Cost 212,967 154,971 103,084 46,202 156,379 101,974 74,479 101.07%
-
Net Worth 101,639 96,194 87,119 81,443 75,767 69,761 68,276 30.28%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 9,899 9,899 4,949 4,949 6,599 6,599 3,299 107.62%
Div Payout % 27.61% 38.97% 30.37% 86.83% 46.98% 138.71% 101.16% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 101,639 96,194 87,119 81,443 75,767 69,761 68,276 30.28%
NOSH 329,999 329,999 329,999 329,999 329,999 329,999 329,999 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 14.41% 14.08% 13.65% 10.98% 8.24% 4.46% 4.20% -
ROE 35.28% 26.41% 18.71% 7.00% 18.54% 6.82% 4.78% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 75.40 54.66 36.18 15.73 51.64 32.34 23.56 116.70%
EPS 10.87 7.70 4.94 1.73 4.26 1.44 0.99 391.85%
DPS 3.00 3.00 1.50 1.50 2.00 2.00 1.00 107.59%
NAPS 0.308 0.2915 0.264 0.2468 0.2296 0.2114 0.2069 30.28%
Adjusted Per Share Value based on latest NOSH - 329,999
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 53.86 39.04 25.84 11.23 36.89 23.10 16.83 116.70%
EPS 7.76 5.50 3.53 1.23 3.04 1.03 0.71 390.35%
DPS 2.14 2.14 1.07 1.07 1.43 1.43 0.71 108.24%
NAPS 0.22 0.2082 0.1886 0.1763 0.164 0.151 0.1478 30.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.865 0.735 0.755 0.74 0.635 0.745 0.76 -
P/RPS 1.15 1.34 2.09 4.70 1.23 2.30 3.23 -49.67%
P/EPS 7.96 9.55 15.28 42.83 14.92 51.67 76.89 -77.86%
EY 12.56 10.47 6.54 2.33 6.70 1.94 1.30 351.75%
DY 3.47 4.08 1.99 2.03 3.15 2.68 1.32 90.13%
P/NAPS 2.81 2.52 2.86 3.00 2.77 3.52 3.67 -16.26%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 22/11/22 23/08/22 25/05/22 22/02/22 24/11/21 19/08/21 -
Price 1.31 0.73 0.795 0.79 0.81 0.70 0.675 -
P/RPS 1.74 1.34 2.20 5.02 1.57 2.16 2.87 -28.30%
P/EPS 12.06 9.48 16.09 45.73 19.03 48.55 68.29 -68.42%
EY 8.29 10.55 6.21 2.19 5.26 2.06 1.46 217.26%
DY 2.29 4.11 1.89 1.90 2.47 2.86 1.48 33.67%
P/NAPS 4.25 2.50 3.01 3.20 3.53 3.31 3.26 19.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment