[FOCUSP] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -27.97%
YoY- -72.85%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 76,647 42,654 153,491 116,387 78,304 40,227 147,451 -35.42%
PBT 2,105 3,454 4,104 2,829 2,514 1,947 8,360 -60.22%
Tax -1,380 -1,312 -3,001 -2,036 -1,378 -873 -3,659 -47.89%
NP 725 2,142 1,103 793 1,136 1,074 4,701 -71.33%
-
NP to SH 783 2,152 1,167 806 1,119 1,037 4,771 -70.12%
-
Tax Rate 65.56% 37.98% 73.12% 71.97% 54.81% 44.84% 43.77% -
Total Cost 75,922 40,512 152,388 115,594 77,168 39,153 142,750 -34.43%
-
Net Worth 53,542 54,912 52,750 54,037 54,417 55,984 54,945 -1.71%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 1,650 1,650 1,650 - 3,300 -
Div Payout % - - 141.39% 204.71% 147.45% - 69.17% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 53,542 54,912 52,750 54,037 54,417 55,984 54,945 -1.71%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.95% 5.02% 0.72% 0.68% 1.45% 2.67% 3.19% -
ROE 1.46% 3.92% 2.21% 1.49% 2.06% 1.85% 8.68% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 46.45 25.85 93.02 70.54 47.46 24.38 89.36 -35.42%
EPS 0.47 1.30 0.71 0.49 0.68 0.63 2.89 -70.30%
DPS 0.00 0.00 1.00 1.00 1.00 0.00 2.00 -
NAPS 0.3245 0.3328 0.3197 0.3275 0.3298 0.3393 0.333 -1.71%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 16.59 9.23 33.22 25.19 16.95 8.71 31.92 -35.43%
EPS 0.17 0.47 0.25 0.17 0.24 0.22 1.03 -70.01%
DPS 0.00 0.00 0.36 0.36 0.36 0.00 0.71 -
NAPS 0.1159 0.1189 0.1142 0.117 0.1178 0.1212 0.1189 -1.69%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.285 0.28 0.255 0.325 0.30 0.295 0.28 -
P/RPS 0.61 1.08 0.27 0.46 0.63 1.21 0.31 57.22%
P/EPS 60.06 21.47 36.05 66.53 44.24 46.94 9.68 238.78%
EY 1.67 4.66 2.77 1.50 2.26 2.13 10.33 -70.42%
DY 0.00 0.00 3.92 3.08 3.33 0.00 7.14 -
P/NAPS 0.88 0.84 0.80 0.99 0.91 0.87 0.84 3.15%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 26/05/15 25/02/15 25/11/14 28/08/14 27/05/14 25/02/14 -
Price 0.27 0.27 0.30 0.295 0.33 0.315 0.27 -
P/RPS 0.58 1.04 0.32 0.42 0.70 1.29 0.30 55.38%
P/EPS 56.90 20.70 42.42 60.39 48.66 50.12 9.34 234.66%
EY 1.76 4.83 2.36 1.66 2.06 2.00 10.71 -70.09%
DY 0.00 0.00 3.33 3.39 3.03 0.00 7.41 -
P/NAPS 0.83 0.81 0.94 0.90 1.00 0.93 0.81 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment