[FOCUSP] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -78.26%
YoY- -19.43%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 153,491 116,387 78,304 40,227 147,451 107,417 70,424 67.86%
PBT 4,104 2,829 2,514 1,947 8,360 5,182 3,661 7.89%
Tax -3,001 -2,036 -1,378 -873 -3,659 -2,241 -1,987 31.53%
NP 1,103 793 1,136 1,074 4,701 2,941 1,674 -24.22%
-
NP to SH 1,167 806 1,119 1,037 4,771 2,969 1,684 -21.63%
-
Tax Rate 73.12% 71.97% 54.81% 44.84% 43.77% 43.25% 54.27% -
Total Cost 152,388 115,594 77,168 39,153 142,750 104,476 68,750 69.75%
-
Net Worth 52,750 54,037 54,417 55,984 54,945 54,796 53,509 -0.94%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 1,650 1,650 1,650 - 3,300 1,650 1,650 0.00%
Div Payout % 141.39% 204.71% 147.45% - 69.17% 55.57% 97.98% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 52,750 54,037 54,417 55,984 54,945 54,796 53,509 -0.94%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.72% 0.68% 1.45% 2.67% 3.19% 2.74% 2.38% -
ROE 2.21% 1.49% 2.06% 1.85% 8.68% 5.42% 3.15% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 93.02 70.54 47.46 24.38 89.36 65.10 42.68 67.86%
EPS 0.71 0.49 0.68 0.63 2.89 1.80 1.02 -21.40%
DPS 1.00 1.00 1.00 0.00 2.00 1.00 1.00 0.00%
NAPS 0.3197 0.3275 0.3298 0.3393 0.333 0.3321 0.3243 -0.94%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 33.22 25.19 16.95 8.71 31.92 23.25 15.24 67.87%
EPS 0.25 0.17 0.24 0.22 1.03 0.64 0.36 -21.52%
DPS 0.36 0.36 0.36 0.00 0.71 0.36 0.36 0.00%
NAPS 0.1142 0.117 0.1178 0.1212 0.1189 0.1186 0.1158 -0.92%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.255 0.325 0.30 0.295 0.28 0.31 0.29 -
P/RPS 0.27 0.46 0.63 1.21 0.31 0.48 0.68 -45.88%
P/EPS 36.05 66.53 44.24 46.94 9.68 17.23 28.41 17.15%
EY 2.77 1.50 2.26 2.13 10.33 5.80 3.52 -14.72%
DY 3.92 3.08 3.33 0.00 7.14 3.23 3.45 8.86%
P/NAPS 0.80 0.99 0.91 0.87 0.84 0.93 0.89 -6.84%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 25/11/14 28/08/14 27/05/14 25/02/14 28/11/13 27/08/13 -
Price 0.30 0.295 0.33 0.315 0.27 0.28 0.285 -
P/RPS 0.32 0.42 0.70 1.29 0.30 0.43 0.67 -38.81%
P/EPS 42.42 60.39 48.66 50.12 9.34 15.56 27.92 32.06%
EY 2.36 1.66 2.06 2.00 10.71 6.43 3.58 -24.19%
DY 3.33 3.39 3.03 0.00 7.41 3.57 3.51 -3.43%
P/NAPS 0.94 0.90 1.00 0.93 0.81 0.84 0.88 4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment