[HHHCORP] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 93.33%
YoY- -59.19%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 77,019 48,295 21,176 87,181 61,410 39,050 21,355 134.63%
PBT 4,548 2,833 609 11,368 7,363 2,411 1,279 132.43%
Tax -2,406 -1,737 -218 -3,318 -1,928 -714 -380 241.09%
NP 2,142 1,096 391 8,050 5,435 1,697 899 78.10%
-
NP to SH 2,175 1,125 424 7,784 5,329 1,591 902 79.53%
-
Tax Rate 52.90% 61.31% 35.80% 29.19% 26.18% 29.61% 29.71% -
Total Cost 74,877 47,199 20,785 79,131 55,975 37,353 20,456 136.95%
-
Net Worth 94,909 90,855 90,855 90,855 90,855 86,905 75,395 16.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 94,909 90,855 90,855 90,855 90,855 86,905 75,395 16.53%
NOSH 395,454 399,138 399,138 399,138 399,138 399,138 399,138 -0.61%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.78% 2.27% 1.85% 9.23% 8.85% 4.35% 4.21% -
ROE 2.29% 1.24% 0.47% 8.57% 5.87% 1.83% 1.20% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.48 12.23 5.36 22.07 15.55 9.89 5.95 120.01%
EPS 0.55 0.28 0.11 1.97 1.35 0.40 0.23 78.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.23 0.22 0.21 9.28%
Adjusted Per Share Value based on latest NOSH - 388,888
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.80 12.42 5.45 22.42 15.79 10.04 5.49 134.62%
EPS 0.56 0.29 0.11 2.00 1.37 0.41 0.23 80.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2441 0.2336 0.2336 0.2336 0.2336 0.2235 0.1939 16.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.14 0.155 0.15 0.145 0.125 0.135 0.125 -
P/RPS 0.72 1.27 2.80 0.66 0.80 1.37 2.10 -50.91%
P/EPS 25.45 54.43 139.75 7.36 9.27 33.52 49.75 -35.95%
EY 3.93 1.84 0.72 13.59 10.79 2.98 2.01 56.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.65 0.63 0.54 0.61 0.60 -2.22%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 27/11/23 24/08/23 29/05/23 -
Price 0.135 0.145 0.155 0.14 0.125 0.135 0.135 -
P/RPS 0.69 1.19 2.89 0.63 0.80 1.37 2.27 -54.69%
P/EPS 24.55 50.91 144.41 7.10 9.27 33.52 53.73 -40.59%
EY 4.07 1.96 0.69 14.08 10.79 2.98 1.86 68.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.67 0.61 0.54 0.61 0.64 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment