[HHHCORP] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -36.73%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 102,790 96,426 87,002 87,181 78,819 80,958 84,103 14.27%
PBT 8,553 11,790 10,698 11,368 7,634 6,694 9,520 -6.87%
Tax -3,796 -4,341 -3,156 -3,318 -1,573 -1,322 -1,997 53.27%
NP 4,757 7,449 7,542 8,050 6,061 5,372 7,523 -26.26%
-
NP to SH 4,630 7,318 7,306 7,784 5,980 5,320 7,589 -28.00%
-
Tax Rate 44.38% 36.82% 29.50% 29.19% 20.61% 19.75% 20.98% -
Total Cost 98,033 88,977 79,460 79,131 72,758 75,586 76,580 17.84%
-
Net Worth 93,333 90,855 90,855 90,855 90,855 86,905 75,395 15.24%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 93,333 90,855 90,855 90,855 90,855 86,905 75,395 15.24%
NOSH 388,888 399,138 399,138 399,138 399,138 399,138 399,138 -1.71%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.63% 7.73% 8.67% 9.23% 7.69% 6.64% 8.94% -
ROE 4.96% 8.05% 8.04% 8.57% 6.58% 6.12% 10.07% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.43 24.41 22.02 22.07 19.95 20.49 23.43 8.33%
EPS 1.19 1.85 1.85 1.97 1.51 1.35 2.11 -31.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.23 0.22 0.21 9.28%
Adjusted Per Share Value based on latest NOSH - 388,888
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.43 24.80 22.37 22.42 20.27 20.82 21.63 14.25%
EPS 1.19 1.88 1.88 2.00 1.54 1.37 1.95 -27.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.2336 0.2336 0.2336 0.2336 0.2235 0.1939 15.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.14 0.155 0.15 0.145 0.125 0.135 0.125 -
P/RPS 0.53 0.63 0.68 0.66 0.63 0.66 0.53 0.00%
P/EPS 11.76 8.37 8.11 7.36 8.26 10.02 5.91 58.00%
EY 8.50 11.95 12.33 13.59 12.11 9.98 16.91 -36.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.65 0.63 0.54 0.61 0.60 -2.22%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 27/11/23 24/08/23 29/05/23 -
Price 0.135 0.145 0.155 0.14 0.125 0.135 0.135 -
P/RPS 0.51 0.59 0.70 0.63 0.63 0.66 0.58 -8.19%
P/EPS 11.34 7.83 8.38 7.10 8.26 10.02 6.39 46.42%
EY 8.82 12.78 11.93 14.08 12.11 9.98 15.66 -31.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.67 0.61 0.54 0.61 0.64 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment