[HHHCORP] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -77.75%
YoY- -74.69%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 37,295 28,210 18,151 11,888 51,062 37,783 26,837 24.40%
PBT -1,453 -1,688 -2,022 465 3,208 2,847 2,434 -
Tax 155 141 0 -43 -1,311 -322 -391 -
NP -1,298 -1,547 -2,022 422 1,897 2,525 2,043 -
-
NP to SH -1,905 -1,547 -2,022 422 1,897 2,531 2,048 -
-
Tax Rate - - - 9.25% 40.87% 11.31% 16.06% -
Total Cost 38,593 29,757 20,173 11,466 49,165 35,258 24,794 34.12%
-
Net Worth 62,545 62,580 62,732 66,034 66,106 59,555 59,627 3.22%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 62,545 62,580 62,732 66,034 66,106 59,555 59,627 3.22%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.48% -5.48% -11.14% 3.55% 3.72% 6.68% 7.61% -
ROE -3.05% -2.47% -3.22% 0.64% 2.87% 4.25% 3.43% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.33 8.56 5.50 3.60 15.45 11.42 8.10 24.94%
EPS -0.39 -0.47 -0.61 0.13 0.57 0.76 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.20 0.20 0.18 0.18 3.65%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.59 7.25 4.67 3.06 13.13 9.72 6.90 24.41%
EPS -0.49 -0.40 -0.52 0.11 0.49 0.65 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1608 0.1609 0.1613 0.1698 0.17 0.1531 0.1533 3.22%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.115 0.10 0.095 0.055 0.105 0.10 0.10 -
P/RPS 1.02 1.17 1.73 1.53 0.68 0.88 1.23 -11.68%
P/EPS -19.87 -21.29 -15.51 43.03 18.30 13.07 16.18 -
EY -5.03 -4.70 -6.45 2.32 5.47 7.65 6.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.50 0.28 0.53 0.56 0.56 5.83%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 23/11/20 24/08/20 28/05/20 28/02/20 20/11/19 22/08/19 -
Price 0.15 0.115 0.115 0.09 0.09 0.105 0.13 -
P/RPS 1.32 1.34 2.09 2.50 0.58 0.92 1.60 -11.98%
P/EPS -25.92 -24.48 -18.78 70.42 15.68 13.73 21.03 -
EY -3.86 -4.08 -5.33 1.42 6.38 7.29 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.61 0.61 0.45 0.45 0.58 0.72 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment