[HHHCORP] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -77.75%
YoY- -74.69%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 21,355 17,287 10,769 11,888 15,184 9,363 11,249 11.26%
PBT 1,279 2,585 1,426 465 1,792 183 171 39.82%
Tax -380 -1,155 -468 -43 -125 -3 -27 55.35%
NP 899 1,430 958 422 1,667 180 144 35.67%
-
NP to SH 902 1,468 1,040 422 1,667 198 170 32.04%
-
Tax Rate 29.71% 44.68% 32.82% 9.25% 6.98% 1.64% 15.79% -
Total Cost 20,456 15,857 9,811 11,466 13,517 9,183 11,105 10.71%
-
Net Worth 75,395 79,005 65,837 66,034 59,994 56,661 56,661 4.87%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 75,395 79,005 65,837 66,034 59,994 56,661 56,661 4.87%
NOSH 399,138 399,138 333,301 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.21% 8.27% 8.90% 3.55% 10.98% 1.92% 1.28% -
ROE 1.20% 1.86% 1.58% 0.64% 2.78% 0.35% 0.30% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.95 4.38 3.27 3.60 4.56 2.81 3.38 9.87%
EPS 0.23 0.37 0.32 0.13 0.50 0.06 0.05 28.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.18 0.17 0.17 3.58%
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.35 4.33 2.70 2.98 3.80 2.35 2.82 11.25%
EPS 0.23 0.37 0.26 0.11 0.42 0.05 0.04 33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1889 0.1979 0.1649 0.1654 0.1503 0.142 0.142 4.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.125 0.12 0.12 0.055 0.09 0.09 0.13 -
P/RPS 2.10 2.74 3.67 1.53 1.98 3.20 3.85 -9.60%
P/EPS 49.75 32.29 37.98 43.03 17.99 151.50 254.88 -23.82%
EY 2.01 3.10 2.63 2.32 5.56 0.66 0.39 31.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.60 0.28 0.50 0.53 0.76 -3.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 25/05/22 24/05/21 28/05/20 24/05/19 22/05/18 26/05/17 -
Price 0.135 0.125 0.115 0.09 0.09 0.095 0.115 -
P/RPS 2.27 2.86 3.52 2.50 1.98 3.38 3.41 -6.55%
P/EPS 53.73 33.64 36.40 70.42 17.99 159.92 225.47 -21.25%
EY 1.86 2.97 2.75 1.42 5.56 0.63 0.44 27.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.58 0.45 0.50 0.56 0.68 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment