[HHHCORP] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 154.59%
YoY- 146.45%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 61,731 48,751 22,895 10,769 37,295 28,210 18,151 125.64%
PBT 5,750 5,542 2,897 1,426 -1,453 -1,688 -2,022 -
Tax -2,358 -1,337 -683 -468 155 141 0 -
NP 3,392 4,205 2,214 958 -1,298 -1,547 -2,022 -
-
NP to SH 3,416 4,263 2,246 1,040 -1,905 -1,547 -2,022 -
-
Tax Rate 41.01% 24.12% 23.58% 32.82% - - - -
Total Cost 58,339 44,546 20,681 9,811 38,593 29,757 20,173 102.59%
-
Net Worth 75,054 70,296 65,837 65,837 62,545 62,580 62,732 12.66%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 75,054 70,296 65,837 65,837 62,545 62,580 62,732 12.66%
NOSH 399,138 399,138 333,301 333,301 333,301 333,301 333,301 12.73%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.49% 8.63% 9.67% 8.90% -3.48% -5.48% -11.14% -
ROE 4.55% 6.06% 3.41% 1.58% -3.05% -2.47% -3.22% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.63 13.18 6.95 3.27 11.33 8.56 5.50 100.24%
EPS 0.96 1.24 0.68 0.32 -0.39 -0.47 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.20 0.20 0.19 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.87 12.54 5.89 2.77 9.59 7.25 4.67 125.53%
EPS 0.88 1.10 0.58 0.27 -0.49 -0.40 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1808 0.1693 0.1693 0.1608 0.1609 0.1613 12.66%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.145 0.145 0.135 0.12 0.115 0.10 0.095 -
P/RPS 0.93 1.10 1.94 3.67 1.02 1.17 1.73 -33.81%
P/EPS 16.77 12.58 19.79 37.98 -19.87 -21.29 -15.51 -
EY 5.96 7.95 5.05 2.63 -5.03 -4.70 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.68 0.60 0.61 0.53 0.50 32.09%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 25/11/21 24/08/21 24/05/21 23/02/21 23/11/20 24/08/20 -
Price 0.155 0.145 0.165 0.115 0.15 0.115 0.115 -
P/RPS 0.99 1.10 2.37 3.52 1.32 1.34 2.09 -39.15%
P/EPS 17.92 12.58 24.18 36.40 -25.92 -24.48 -18.78 -
EY 5.58 7.95 4.14 2.75 -3.86 -4.08 -5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.83 0.58 0.79 0.61 0.61 21.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment