[HEXIND] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Revenue 269,427 1,286,540 314,974 0 257,815 0 196,420 46.14%
PBT 28,161 113,713 15,559 0 10,336 0 6,421 490.03%
Tax -7,739 -15,673 -2,735 0 -1,517 0 -695 1706.04%
NP 20,422 98,040 12,824 0 8,819 0 5,726 360.31%
-
NP to SH 20,422 98,084 12,868 0 8,863 0 5,770 356.10%
-
Tax Rate 27.48% 13.78% 17.58% - 14.68% - 10.82% -
Total Cost 249,005 1,188,500 302,150 0 248,996 0 190,694 37.75%
-
Net Worth 343,692 350,286 213,979 0 209,963 0 206,865 83.96%
Dividend
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Div - 27,473 - - - - - -
Div Payout % - 28.01% - - - - - -
Equity
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Net Worth 343,692 350,286 213,979 0 209,963 0 206,865 83.96%
NOSH 2,747,341 2,747,341 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 185.30%
Ratio Analysis
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
NP Margin 7.58% 7.62% 4.07% 0.00% 3.42% 0.00% 2.92% -
ROE 5.94% 28.00% 6.01% 0.00% 4.22% 0.00% 2.79% -
Per Share
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 9.81 46.83 27.45 0.00 22.47 0.00 17.12 -48.75%
EPS 0.74 3.98 1.24 0.00 0.88 0.00 0.60 28.63%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.1275 0.1865 0.00 0.183 0.00 0.1803 -35.52%
Adjusted Per Share Value based on latest NOSH - 1,147,341
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 9.81 46.83 11.46 0.00 9.38 0.00 7.15 46.19%
EPS 0.74 3.98 0.47 0.00 0.32 0.00 0.21 353.70%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.1275 0.0779 0.00 0.0764 0.00 0.0753 83.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 31/03/23 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 -
Price 0.47 0.77 0.59 0.425 0.38 0.315 0.34 -
P/RPS 4.79 1.64 2.15 0.00 1.69 0.00 1.99 187.09%
P/EPS 63.23 21.57 52.61 0.00 49.19 0.00 67.61 -7.72%
EY 1.58 4.64 1.90 0.00 2.03 0.00 1.48 8.16%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 6.04 3.16 0.00 2.08 0.00 1.89 128.38%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 25/05/23 22/02/23 27/01/23 - 20/10/22 - 22/07/22 -
Price 0.50 0.80 0.80 0.00 0.52 0.00 0.365 -
P/RPS 5.10 1.71 2.91 0.00 2.31 0.00 2.13 185.28%
P/EPS 67.26 22.41 71.33 0.00 67.32 0.00 72.58 -8.73%
EY 1.49 4.46 1.40 0.00 1.49 0.00 1.38 9.64%
DY 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 6.27 4.29 0.00 2.84 0.00 2.02 127.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment