[HEXIND] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Revenue 269,427 77,257 57,159 0 61,395 0 48,746 678.91%
PBT 28,161 2,551 5,223 0 3,915 0 2,117 2135.89%
Tax -7,739 -1,907 -1,218 0 -822 0 -170 9694.31%
NP 20,422 644 4,005 0 3,093 0 1,947 1580.93%
-
NP to SH 20,422 644 4,005 0 3,093 0 1,818 1725.14%
-
Tax Rate 27.48% 74.75% 23.32% - 21.00% - 8.03% -
Total Cost 249,005 76,613 53,154 0 58,302 0 46,799 644.12%
-
Net Worth 343,692 350,286 213,979 0 209,963 0 206,865 83.96%
Dividend
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Div - 27,473 - - - - - -
Div Payout % - 4,266.06% - - - - - -
Equity
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Net Worth 343,692 350,286 213,979 0 209,963 0 206,865 83.96%
NOSH 2,747,341 2,747,341 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 185.30%
Ratio Analysis
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
NP Margin 7.58% 0.83% 7.01% 0.00% 5.04% 0.00% 3.99% -
ROE 5.94% 0.18% 1.87% 0.00% 1.47% 0.00% 0.88% -
Per Share
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 9.81 2.81 4.98 0.00 5.35 0.00 4.25 173.00%
EPS 0.74 0.02 0.35 0.00 0.27 0.00 0.16 528.88%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.1275 0.1865 0.00 0.183 0.00 0.1803 -35.52%
Adjusted Per Share Value based on latest NOSH - 1,147,341
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 9.81 2.81 2.08 0.00 2.23 0.00 1.77 681.49%
EPS 0.74 0.02 0.15 0.00 0.11 0.00 0.07 1596.81%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.1275 0.0779 0.00 0.0764 0.00 0.0753 83.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 31/03/23 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 -
Price 0.47 0.77 0.59 0.425 0.38 0.315 0.34 -
P/RPS 4.79 27.38 11.84 0.00 7.10 0.00 8.00 -45.98%
P/EPS 63.23 3,284.86 169.02 0.00 140.96 0.00 214.57 -76.93%
EY 1.58 0.03 0.59 0.00 0.71 0.00 0.47 328.76%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 6.04 3.16 0.00 2.08 0.00 1.89 128.38%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 25/05/23 22/02/23 27/01/23 - 20/10/22 - 22/07/22 -
Price 0.50 0.80 0.80 0.00 0.52 0.00 0.365 -
P/RPS 5.10 28.45 16.06 0.00 9.72 0.00 8.59 -46.52%
P/EPS 67.26 3,412.85 229.18 0.00 192.89 0.00 230.35 -77.19%
EY 1.49 0.03 0.44 0.00 0.52 0.00 0.43 344.64%
DY 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 6.27 4.29 0.00 2.84 0.00 2.02 127.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment