[INARI] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock

[INARI] INARI AMERTRON BERHAD

Announcement Date

19-Aug-2022

Admission Sponsor

Sponsor

Financial Year

30-Jun-2022

Quarter

30-Jun-2022 [#4]

Profit Trend

QoQ- 28.3%

YoY- 18.29%

Quarter Report

Inari Financial Result Q4 FY2022.pdf

Latest QR

Upcoming QR

INARI's Result

INARI's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Cumulative Result
Revenue	1,055,251	779,456	377,000	1,547,899	1,211,722	851,380	431,123	81.72%
YoY %	35.38%	106.75%	-75.64%	27.74%	42.32%	97.48%	-	-
Horiz. %	244.77%	180.80%	87.45%	359.04%	281.06%	197.48%	100.00%	-
PBT	283,164	221,270	121,057	446,109	338,124	235,046	118,322	79.01%
YoY %	27.97%	82.78%	-72.86%	31.94%	43.85%	98.65%	-	-
Horiz. %	239.32%	187.01%	102.31%	377.03%	285.77%	198.65%	100.00%	-
Tax	-26,376	-21,742	-14,678	-54,916	-32,896	-20,102	-11,429	74.72%
YoY %	-21.31%	-48.13%	73.27%	-66.94%	-63.65%	-75.89%	-	-
Horiz. %	230.78%	190.24%	128.43%	480.50%	287.83%	175.89%	100.00%	-
NP	256,788	199,528	106,379	391,193	305,228	214,944	106,893	79.46%
YoY %	28.70%	87.56%	-72.81%	28.16%	42.00%	101.08%	-	-
Horiz. %	240.23%	186.66%	99.52%	365.97%	285.55%	201.08%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	257,223	199,861	106,252	390,917	304,701	214,226	106,927	79.63%
YoY %	28.70%	88.10%	-72.82%	28.30%	42.23%	100.35%	-	-
Horiz. %	240.56%	186.91%	99.37%	365.59%	284.96%	200.35%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	9.31%	9.83%	12.12%	12.31%	9.73%	8.55%	9.66%	-
YoY %	-5.29%	-18.89%	-1.54%	26.52%	13.80%	-11.49%	-	-
Horiz. %	96.38%	101.76%	125.47%	127.43%	100.72%	88.51%	100.00%	-
Total Cost	798,463	579,928	270,621	1,156,706	906,494	636,436	324,230	82.46%
YoY %	37.68%	114.30%	-76.60%	27.60%	42.43%	96.29%	-	-
Horiz. %	246.26%	178.86%	83.47%	356.75%	279.58%	196.29%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	2,551,805	2,576,010	2,581,379	2,504,245	2,474,164	2,471,735	2,361,245	5.31%
YoY %	-0.94%	-0.21%	3.08%	1.22%	0.10%	4.68%	-	-
Horiz. %	108.07%	109.10%	109.32%	106.06%	104.78%	104.68%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Dividend
Div	231,439	179,174	96,472	370,669	288,942	206,777	100,341	74.65%
YoY %	29.17%	85.73%	-73.97%	28.28%	39.74%	106.07%	-	-
Horiz. %	230.65%	178.57%	96.14%	369.41%	287.96%	206.07%	100.00%	-
Div Payout %	89.98%	89.65%	90.80%	94.82%	94.83%	96.52%	93.84%	-
YoY %	0.37%	-1.27%	-4.24%	-0.01%	-1.75%	2.86%	-	-
Horiz. %	95.89%	95.53%	96.76%	101.04%	101.05%	102.86%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Equity
Net Worth	2,551,805	2,576,010	2,581,379	2,504,245	2,474,164	2,471,735	2,361,245	5.31%
YoY %	-0.94%	-0.21%	3.08%	1.22%	0.10%	4.68%	-	-
Horiz. %	108.07%	109.10%	109.32%	106.06%	104.78%	104.68%	100.00%	-
NOSH	3,732,934	3,731,076	3,713,129	3,707,354	3,705,170	3,702,338	3,684,841	0.86%
YoY %	0.05%	0.48%	0.16%	0.06%	0.08%	0.47%	-	-
Horiz. %	101.31%	101.25%	100.77%	100.61%	100.55%	100.47%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Ratio Analysis
NP Margin	24.33%	25.60%	28.22%	25.27%	25.19%	25.25%	24.79%	-
YoY %	-4.96%	-9.28%	11.67%	0.32%	-0.24%	1.86%	-	-
Horiz. %	98.14%	103.27%	113.84%	101.94%	101.61%	101.86%	100.00%	-
ROE	10.08%	7.76%	4.12%	15.61%	12.32%	8.67%	4.53%	-
YoY %	29.90%	88.35%	-73.61%	26.70%	42.10%	91.39%	-	-
Horiz. %	222.52%	171.30%	90.95%	344.59%	271.96%	191.39%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Per Share
RPS	28.27	20.88	10.16	41.76	32.71	23.06	12.03	76.84%
YoY %	35.39%	105.51%	-75.67%	27.67%	41.85%	91.69%	-	-
Horiz. %	235.00%	173.57%	84.46%	347.13%	271.90%	191.69%	100.00%	-
EPS	6.90	5.37	2.86	10.65	8.33	5.89	2.98	75.10%
YoY %	28.49%	87.76%	-73.15%	27.85%	41.43%	97.65%	-	-
Horiz. %	231.54%	180.20%	95.97%	357.38%	279.53%	197.65%	100.00%	-
DPS	6.20	4.80	2.60	10.00	7.80	5.60	2.80	69.96%
YoY %	29.17%	84.62%	-74.00%	28.21%	39.29%	100.00%	-	-
Horiz. %	221.43%	171.43%	92.86%	357.14%	278.57%	200.00%	100.00%	-
NAPS	0.6836	0.6901	0.6957	0.6756	0.6679	0.6694	0.6589	2.48%
YoY %	-0.94%	-0.80%	2.98%	1.15%	-0.22%	1.59%	-	-
Horiz. %	103.75%	104.74%	105.59%	102.53%	101.37%	101.59%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Adjusted Per Share Value based on latest NOSH - 3,707,354
RPS	28.06	20.73	10.03	41.17	32.23	22.64	11.47	81.65%
YoY %	35.36%	106.68%	-75.64%	27.74%	42.36%	97.38%	-	-
Horiz. %	244.64%	180.73%	87.45%	358.94%	280.99%	197.38%	100.00%	-
EPS	6.84	5.32	2.83	10.40	8.10	5.70	2.84	79.77%
YoY %	28.57%	87.99%	-72.79%	28.40%	42.11%	100.70%	-	-
Horiz. %	240.85%	187.32%	99.65%	366.20%	285.21%	200.70%	100.00%	-
DPS	6.16	4.77	2.57	9.86	7.68	5.50	2.67	74.68%
YoY %	29.14%	85.60%	-73.94%	28.39%	39.64%	105.99%	-	-
Horiz. %	230.71%	178.65%	96.25%	369.29%	287.64%	205.99%	100.00%	-
NAPS	0.6786	0.6851	0.6865	0.666	0.658	0.6573	0.628	5.30%
YoY %	-0.95%	-0.20%	3.08%	1.22%	0.11%	4.67%	-	-
Horiz. %	108.06%	109.09%	109.32%	106.05%	104.78%	104.67%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/23	30/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	-
Price	2.46	2.61	2.52	2.64	3.07	4.00	3.69	-
P/RPS	8.70	12.50	24.80	6.32	9.39	17.35	30.67	-56.86%
YoY %	-30.40%	-49.60%	292.41%	-32.69%	-45.88%	-43.43%	-	-
Horiz. %	28.37%	40.76%	80.86%	20.61%	30.62%	56.57%	100.00%	-
P/EPS	35.70	48.75	88.00	25.03	37.32	68.95	123.67	-56.35%
YoY %	-26.77%	-44.60%	251.58%	-32.93%	-45.87%	-44.25%	-	-
Horiz. %	28.87%	39.42%	71.16%	20.24%	30.18%	55.75%	100.00%	-
EY	2.80	2.05	1.14	3.99	2.68	1.45	0.81	128.79%
YoY %	36.59%	79.82%	-71.43%	48.88%	84.83%	79.01%	-	-
Horiz. %	345.68%	253.09%	140.74%	492.59%	330.86%	179.01%	100.00%	-
DY	2.52	1.84	1.03	3.79	2.54	1.40	0.76	122.52%
YoY %	36.96%	78.64%	-72.82%	49.21%	81.43%	84.21%	-	-
Horiz. %	331.58%	242.11%	135.53%	498.68%	334.21%	184.21%	100.00%	-
P/NAPS	3.60	3.78	3.62	3.91	4.60	5.98	5.60	-25.53%
YoY %	-4.76%	4.42%	-7.42%	-15.00%	-23.08%	6.79%	-	-
Horiz. %	64.29%	67.50%	64.64%	69.82%	82.14%	106.79%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Price Multiplier on Announcement Date
Date	25/05/23	24/02/23	17/11/22	19/08/22	13/05/22	18/02/22	12/11/21	-
Price	2.26	2.45	2.58	2.86	2.56	3.20	4.00	-
P/RPS	7.99	11.73	25.39	6.85	7.83	13.88	33.25	-61.38%
YoY %	-31.88%	-53.80%	270.66%	-12.52%	-43.59%	-58.26%	-	-
Horiz. %	24.03%	35.28%	76.36%	20.60%	23.55%	41.74%	100.00%	-
P/EPS	32.80	45.76	90.10	27.12	31.12	55.16	134.06	-60.91%
YoY %	-28.32%	-49.21%	232.23%	-12.85%	-43.58%	-58.85%	-	-
Horiz. %	24.47%	34.13%	67.21%	20.23%	23.21%	41.15%	100.00%	-
EY	3.05	2.19	1.11	3.69	3.21	1.81	0.75	154.99%
YoY %	39.27%	97.30%	-69.92%	14.95%	77.35%	141.33%	-	-
Horiz. %	406.67%	292.00%	148.00%	492.00%	428.00%	241.33%	100.00%	-
DY	2.74	1.96	1.01	3.50	3.05	1.75	0.70	148.57%
YoY %	39.80%	94.06%	-71.14%	14.75%	74.29%	150.00%	-	-
Horiz. %	391.43%	280.00%	144.29%	500.00%	435.71%	250.00%	100.00%	-
P/NAPS	3.31	3.55	3.71	4.23	3.83	4.78	6.07	-33.27%
YoY %	-6.76%	-4.31%	-12.29%	10.44%	-19.87%	-21.25%	-	-
Horiz. %	54.53%	58.48%	61.12%	69.69%	63.10%	78.75%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-04-30 16:30:00

ADX

30 Mins

SELL

2024-04-30 16:30:00

TURTLE SYSTEM 20

30 Mins

SELL

2024-04-30 16:30:00

TURTLE SYSTEM 55

30 Mins

SELL

2024-04-30 15:40:00

EMA 5

10 Mins

SELL

2024-04-30 15:30:00

TURTLE SYSTEM 20

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

477

PTRANS

PERAK TRANSIT BERHAD

423

MYEG

MY E.G. SERVICES BHD

422

MPI

MALAYSIAN PACIFIC INDUSTRIES

416

HLIND

HONG LEONG INDUSTRIES BHD

394

YTL

YTL CORPORATION BHD

287

MKHOP

MKH OIL PALM (EAST KALIMANTAN) BERHAD

261

CAPITALA

CAPITAL A BERHAD

253

SAPNRG

SAPURA ENERGY BERHAD

217

Daily Stocks

HSI-CVZ

0.17

-0.005

186,865,500

MYEG

0.935

+0.025

178,856,300

ICONIC-WA

0.045

+0.015

178,538,400

CLASSITA

0.045

+0.005

175,947,600

ICONIC

0.105

+0.025

151,023,400

INIX-OR

0.02

0.00

141,839,900

MKHOP

0.615

-0.005

122,942,500

HSI-HUF

0.085

-0.005

109,309,700

EDUSPEC-OR

0.005

0.00

75,002,700

FITTERS

0.05

0.00

68,117,400

More active Stocks

CHINHIN

5.90

+0.60

626,300

NESTLE

127.20

+0.30

168,700

MPI

30.30

+0.30

35,700

UTDPLT

25.20

+0.22

201,100

OPPSTAR

1.45

+0.20

41,888,800

CHGP

2.13

+0.19

2,675,300

HKEX-CP

0.185

+0.18

800

ALLIANZ

21.04

+0.14

9,200

GESHEN

3.89

+0.11

105,500

BAT

8.36

+0.10

273,600

More gainer Stocks

DLADY

32.86

-0.96

21,400

YTLPOWR

4.60

-0.19

43,941,400

ORIENT

6.97

-0.18

1,220,900

PPB

15.74

-0.16

2,153,700

PETDAG

21.70

-0.16

355,100

CRESNDO

3.60

-0.14

714,500

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.78

-0.11

2,453,600

YTL

3.10

-0.10

54,300,400

GCB

2.74

-0.10

6,604,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More