[INARI] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock

[INARI] INARI AMERTRON BERHAD

Announcement Date

24-Feb-2023

Admission Sponsor

Sponsor

Financial Year

30-Jun-2023

Quarter

31-Dec-2022 [#2]

Profit Trend

QoQ- 88.1%

YoY- -6.71%

Quarter Report

Inari Financial Result Q2 FY2023.pdf

Latest QR

Upcoming QR

INARI's Result

INARI's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Cumulative Result
Revenue	383,932	1,354,003	1,055,251	779,456	377,000	1,547,899	1,211,722	-53.49%
YoY %	-71.64%	28.31%	35.38%	106.75%	-75.64%	27.74%	-	-
Horiz. %	31.68%	111.74%	87.09%	64.33%	31.11%	127.74%	100.00%	-
PBT	89,717	355,776	283,164	221,270	121,057	446,109	338,124	-58.67%
YoY %	-74.78%	25.64%	27.97%	82.78%	-72.86%	31.94%	-	-
Horiz. %	26.53%	105.22%	83.75%	65.44%	35.80%	131.94%	100.00%	-
Tax	-4,388	-30,751	-26,376	-21,742	-14,678	-54,916	-32,896	-73.86%
YoY %	85.73%	-16.59%	-21.31%	-48.13%	73.27%	-66.94%	-	-
Horiz. %	13.34%	93.48%	80.18%	66.09%	44.62%	166.94%	100.00%	-
NP	85,329	325,025	256,788	199,528	106,379	391,193	305,228	-57.21%
YoY %	-73.75%	26.57%	28.70%	87.56%	-72.81%	28.16%	-	-
Horiz. %	27.96%	106.49%	84.13%	65.37%	34.85%	128.16%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	84,978	323,535	257,223	199,861	106,252	390,917	304,701	-57.28%
YoY %	-73.73%	25.78%	28.70%	88.10%	-72.82%	28.30%	-	-
Horiz. %	27.89%	106.18%	84.42%	65.59%	34.87%	128.30%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	4.89%	8.64%	9.31%	9.83%	12.12%	12.31%	9.73%	-
YoY %	-43.40%	-7.20%	-5.29%	-18.89%	-1.54%	26.52%	-	-
Horiz. %	50.26%	88.80%	95.68%	101.03%	124.56%	126.52%	100.00%	-
Total Cost	298,603	1,028,978	798,463	579,928	270,621	1,156,706	906,494	-52.27%
YoY %	-70.98%	28.87%	37.68%	114.30%	-76.60%	27.60%	-	-
Horiz. %	32.94%	113.51%	88.08%	63.97%	29.85%	127.60%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	2,634,369	2,602,513	2,551,805	2,576,010	2,581,379	2,504,245	2,474,164	4.26%
YoY %	1.22%	1.99%	-0.94%	-0.21%	3.08%	1.22%	-	-
Horiz. %	106.48%	105.19%	103.14%	104.12%	104.33%	101.22%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Dividend
Div	82,207	306,090	231,439	179,174	96,472	370,669	288,942	-56.70%
YoY %	-73.14%	32.26%	29.17%	85.73%	-73.97%	28.28%	-	-
Horiz. %	28.45%	105.93%	80.10%	62.01%	33.39%	128.28%	100.00%	-
Div Payout %	96.74%	94.61%	89.98%	89.65%	90.80%	94.82%	94.83%	-
YoY %	2.25%	5.15%	0.37%	-1.27%	-4.24%	-0.01%	-	-
Horiz. %	102.01%	99.77%	94.89%	94.54%	95.75%	99.99%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Equity
Net Worth	2,634,369	2,602,513	2,551,805	2,576,010	2,581,379	2,504,245	2,474,164	4.26%
YoY %	1.22%	1.99%	-0.94%	-0.21%	3.08%	1.22%	-	-
Horiz. %	106.48%	105.19%	103.14%	104.12%	104.33%	101.22%	100.00%	-
NOSH	3,743,747	3,732,934	3,732,934	3,731,076	3,713,129	3,707,354	3,705,170	0.69%
YoY %	0.29%	0.00%	0.05%	0.48%	0.16%	0.06%	-	-
Horiz. %	101.04%	100.75%	100.75%	100.70%	100.21%	100.06%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Ratio Analysis
NP Margin	22.23%	24.00%	24.33%	25.60%	28.22%	25.27%	25.19%	-
YoY %	-7.37%	-1.36%	-4.96%	-9.28%	11.67%	0.32%	-	-
Horiz. %	88.25%	95.28%	96.59%	101.63%	112.03%	100.32%	100.00%	-
ROE	3.23%	12.43%	10.08%	7.76%	4.12%	15.61%	12.32%	-
YoY %	-74.01%	23.31%	29.90%	88.35%	-73.61%	26.70%	-	-
Horiz. %	26.22%	100.89%	81.82%	62.99%	33.44%	126.70%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Per Share
RPS	10.27	36.27	28.27	20.88	10.16	41.76	32.71	-53.77%
YoY %	-71.68%	28.30%	35.39%	105.51%	-75.67%	27.67%	-	-
Horiz. %	31.40%	110.88%	86.43%	63.83%	31.06%	127.67%	100.00%	-
EPS	2.27	8.68	6.90	5.37	2.86	10.65	8.33	-57.93%
YoY %	-73.85%	25.80%	28.49%	87.76%	-73.15%	27.85%	-	-
Horiz. %	27.25%	104.20%	82.83%	64.47%	34.33%	127.85%	100.00%	-
DPS	2.20	8.20	6.20	4.80	2.60	10.00	7.80	-56.95%
YoY %	-73.17%	32.26%	29.17%	84.62%	-74.00%	28.21%	-	-
Horiz. %	28.21%	105.13%	79.49%	61.54%	33.33%	128.21%	100.00%	-
NAPS	0.705	0.6972	0.6836	0.6901	0.6957	0.6756	0.6679	3.66%
YoY %	1.12%	1.99%	-0.94%	-0.80%	2.98%	1.15%	-	-
Horiz. %	105.55%	104.39%	102.35%	103.32%	104.16%	101.15%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Adjusted Per Share Value based on latest NOSH - 3,731,076
RPS	10.21	36.01	28.06	20.73	10.03	41.17	32.23	-53.49%
YoY %	-71.65%	28.33%	35.36%	106.68%	-75.64%	27.74%	-	-
Horiz. %	31.68%	111.73%	87.06%	64.32%	31.12%	127.74%	100.00%	-
EPS	2.26	8.60	6.84	5.32	2.83	10.40	8.10	-57.26%
YoY %	-73.72%	25.73%	28.57%	87.99%	-72.79%	28.40%	-	-
Horiz. %	27.90%	106.17%	84.44%	65.68%	34.94%	128.40%	100.00%	-
DPS	2.19	8.14	6.16	4.77	2.57	9.86	7.68	-56.64%
YoY %	-73.10%	32.14%	29.14%	85.60%	-73.94%	28.39%	-	-
Horiz. %	28.52%	105.99%	80.21%	62.11%	33.46%	128.39%	100.00%	-
NAPS	0.7006	0.6921	0.6786	0.6851	0.6865	0.666	0.658	4.26%
YoY %	1.23%	1.99%	-0.95%	-0.20%	3.08%	1.22%	-	-
Horiz. %	106.47%	105.18%	103.13%	104.12%	104.33%	101.22%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/09/23	30/06/23	31/03/23	30/12/22	30/09/22	30/06/22	31/03/22	-
Price	2.90	2.74	2.46	2.61	2.52	2.64	3.07	-
P/RPS	28.22	7.55	8.70	12.50	24.80	6.32	9.39	108.11%
YoY %	273.77%	-13.22%	-30.40%	-49.60%	292.41%	-32.69%	-	-
Horiz. %	300.53%	80.40%	92.65%	133.12%	264.11%	67.31%	100.00%	-
P/EPS	127.52	31.61	35.70	48.75	88.00	25.03	37.32	126.69%
YoY %	303.42%	-11.46%	-26.77%	-44.60%	251.58%	-32.93%	-	-
Horiz. %	341.69%	84.70%	95.66%	130.63%	235.80%	67.07%	100.00%	-
EY	0.78	3.16	2.80	2.05	1.14	3.99	2.68	-56.04%
YoY %	-75.32%	12.86%	36.59%	79.82%	-71.43%	48.88%	-	-
Horiz. %	29.10%	117.91%	104.48%	76.49%	42.54%	148.88%	100.00%	-
DY	0.76	2.99	2.52	1.84	1.03	3.79	2.54	-55.23%
YoY %	-74.58%	18.65%	36.96%	78.64%	-72.82%	49.21%	-	-
Horiz. %	29.92%	117.72%	99.21%	72.44%	40.55%	149.21%	100.00%	-
P/NAPS	4.11	3.93	3.60	3.78	3.62	3.91	4.60	-7.22%
YoY %	4.58%	9.17%	-4.76%	4.42%	-7.42%	-15.00%	-	-
Horiz. %	89.35%	85.43%	78.26%	82.17%	78.70%	85.00%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Price Multiplier on Announcement Date
Date	22/11/23	29/08/23	25/05/23	24/02/23	17/11/22	19/08/22	13/05/22	-
Price	3.00	3.03	2.26	2.45	2.58	2.86	2.56	-
P/RPS	29.20	8.35	7.99	11.73	25.39	6.85	7.83	140.28%
YoY %	249.70%	4.51%	-31.88%	-53.80%	270.66%	-12.52%	-	-
Horiz. %	372.92%	106.64%	102.04%	149.81%	324.27%	87.48%	100.00%	-
P/EPS	131.92	34.96	32.80	45.76	90.10	27.12	31.12	161.69%
YoY %	277.35%	6.59%	-28.32%	-49.21%	232.23%	-12.85%	-	-
Horiz. %	423.91%	112.34%	105.40%	147.04%	289.52%	87.15%	100.00%	-
EY	0.76	2.86	3.05	2.19	1.11	3.69	3.21	-61.69%
YoY %	-73.43%	-6.23%	39.27%	97.30%	-69.92%	14.95%	-	-
Horiz. %	23.68%	89.10%	95.02%	68.22%	34.58%	114.95%	100.00%	-
DY	0.73	2.71	2.74	1.96	1.01	3.50	3.05	-61.41%
YoY %	-73.06%	-1.09%	39.80%	94.06%	-71.14%	14.75%	-	-
Horiz. %	23.93%	88.85%	89.84%	64.26%	33.11%	114.75%	100.00%	-
P/NAPS	4.26	4.35	3.31	3.55	3.71	4.23	3.83	7.34%
YoY %	-2.07%	31.42%	-6.76%	-4.31%	-12.29%	10.44%	-	-
Horiz. %	111.23%	113.58%	86.42%	92.69%	96.87%	110.44%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

439

PTRANS

PERAK TRANSIT BERHAD

413

MPI

MALAYSIAN PACIFIC INDUSTRIES

406

MYEG

MY E.G. SERVICES BHD

401

HLIND

HONG LEONG INDUSTRIES BHD

388

YTL

YTL CORPORATION BHD

270

CAPITALA

CAPITAL A BERHAD

228

MKHOP

MKH OIL PALM (EAST KALIMANTAN) BERHAD

228

SAPNRG

SAPURA ENERGY BERHAD

213

Daily Stocks

HSI-CVZ

0.17

-0.005

186,865,500

MYEG

0.935

+0.025

178,856,300

ICONIC-WA

0.045

+0.015

178,538,400

CLASSITA

0.045

+0.005

175,947,600

ICONIC

0.105

+0.025

151,023,400

MKHOP

0.615

-0.005

122,942,500

HSI-HUF

0.085

-0.005

109,309,700

FITTERS

0.05

0.00

68,117,400

YTL

3.10

-0.10

54,300,400

BPURI

0.075

0.00

46,488,000

More active Stocks

CHINHIN

5.90

+0.60

626,300

NESTLE

127.20

+0.30

168,700

MPI

30.30

+0.30

35,700

UTDPLT

25.20

+0.22

201,100

OPPSTAR

1.45

+0.20

41,888,800

CHGP

2.13

+0.19

2,675,300

HKEX-CP

0.185

+0.18

800

ALLIANZ

21.04

+0.14

9,200

GESHEN

3.89

+0.11

105,500

BAT

8.36

+0.10

273,600

More gainer Stocks

DLADY

32.86

-0.96

21,400

YTLPOWR

4.60

-0.19

43,941,400

ORIENT

6.97

-0.18

1,220,900

PPB

15.74

-0.16

2,153,700

PETDAG

21.70

-0.16

355,100

CRESNDO

3.60

-0.14

714,500

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.78

-0.11

2,453,600

YTL

3.10

-0.10

54,300,400

GCB

2.74

-0.10

6,604,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More