[MCLEAN] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -104.35%
YoY- -109.59%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 36,402 27,952 17,471 8,069 30,010 21,468 15,120 79.34%
PBT -1,211 464 -19 -196 5,242 4,478 3,694 -
Tax -204 -150 26 0 -739 -567 -488 -44.00%
NP -1,415 314 7 -196 4,503 3,911 3,206 -
-
NP to SH -1,415 314 346 -196 4,503 3,911 2,714 -
-
Tax Rate - 32.33% - - 14.10% 12.66% 13.21% -
Total Cost 37,817 27,638 17,464 8,265 25,507 17,557 11,914 115.52%
-
Net Worth 24,706 24,903 795,800 18,568 20,826 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 24,706 24,903 795,800 18,568 20,826 0 0 -
NOSH 112,301 108,275 3,460,000 103,157 28,143 1,000 845 2481.17%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -3.89% 1.12% 0.04% -2.43% 15.00% 18.22% 21.20% -
ROE -5.73% 1.26% 0.04% -1.06% 21.62% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 32.41 25.82 0.50 7.82 106.63 2,146.25 1,788.33 -93.04%
EPS -1.26 0.29 0.01 -0.19 16.00 391.00 321.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.23 0.18 0.74 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 103,157
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.59 14.27 8.92 4.12 15.32 10.96 7.72 79.36%
EPS -0.72 0.16 0.18 -0.10 2.30 2.00 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1261 0.1271 4.0631 0.0948 0.1063 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 - - - - -
Price 0.175 0.145 0.24 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.56 47.53 0.00 0.00 0.00 0.00 -
P/EPS -13.89 50.00 2,400.00 0.00 0.00 0.00 0.00 -
EY -7.20 2.00 0.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.63 1.04 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 24/11/11 26/08/11 31/05/11 05/05/11 - - -
Price 0.22 0.175 0.175 0.325 0.00 0.00 0.00 -
P/RPS 0.68 0.68 34.66 4.15 0.00 0.00 0.00 -
P/EPS -17.46 60.34 1,750.00 -171.05 0.00 0.00 0.00 -
EY -5.73 1.66 0.06 -0.58 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.76 0.76 1.81 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment