[KANGER] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
28-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -130.81%
YoY- -323.51%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 34,034 15,033 222,721 123,621 68,956 4,141 33,889 0.28%
PBT -10,333 -2,333 -163,018 -131,999 -57,191 -8,066 -47,445 -63.76%
Tax 0 0 -948 -847 -529 0 -9 -
NP -10,333 -2,333 -163,966 -132,846 -57,720 -8,066 -47,454 -63.77%
-
NP to SH -12,295 -2,345 -164,210 -132,784 -57,530 -7,543 -47,588 -59.40%
-
Tax Rate - - - - - - - -
Total Cost 44,367 17,366 386,687 256,467 126,676 12,207 81,343 -33.21%
-
Net Worth 211,931 219,104 220,144 252,285 341,207 280,817 180,420 11.31%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 211,931 219,104 220,144 252,285 341,207 280,817 180,420 11.31%
NOSH 603,064 603,064 597,931 5,979,312 5,592,260 2,749,920 2,565,043 -61.87%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -30.36% -15.52% -73.62% -107.46% -83.71% -194.78% -140.03% -
ROE -5.80% -1.07% -74.59% -52.63% -16.86% -2.69% -26.38% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.64 3.39 50.59 2.81 1.57 0.15 2.04 140.96%
EPS -2.77 -0.53 -37.30 -3.02 -1.31 -0.28 -2.86 -2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4758 0.4946 0.50 0.0573 0.0775 0.1028 0.1086 167.50%
Adjusted Per Share Value based on latest NOSH - 5,979,312
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.46 1.97 29.19 16.20 9.04 0.54 4.44 0.29%
EPS -1.61 -0.31 -21.52 -17.40 -7.54 -0.99 -6.24 -59.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2777 0.2871 0.2885 0.3306 0.4471 0.368 0.2364 11.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.04 0.045 0.085 0.02 0.05 0.055 0.065 -
P/RPS 0.52 1.33 0.17 0.71 3.19 36.28 3.19 -70.12%
P/EPS -1.45 -8.50 -0.23 -0.66 -3.83 -19.92 -2.27 -25.80%
EY -69.01 -11.76 -438.78 -150.79 -26.13 -5.02 -44.07 34.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.17 0.35 0.65 0.54 0.60 -73.86%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/02/23 24/02/23 31/05/22 28/03/22 30/11/21 28/09/21 30/06/21 -
Price 0.04 0.04 0.05 0.085 0.035 0.05 0.055 -
P/RPS 0.52 1.18 0.10 3.03 2.23 32.98 2.70 -66.61%
P/EPS -1.45 -7.56 -0.13 -2.82 -2.68 -18.11 -1.92 -17.05%
EY -69.01 -13.23 -745.92 -35.48 -37.33 -5.52 -52.08 20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.10 1.48 0.45 0.49 0.51 -70.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment