[KANGER] YoY Quarter Result on 30-Sep-2022 [#2]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -324.31%
YoY- 80.09%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 19,001 64,815 4,845 21,710 18,888 19,144 18,560 0.37%
PBT -8,000 -49,125 -4,902 3,131 1,843 1,807 912 -
Tax 0 -529 0 125 -16 -121 -26 -
NP -8,000 -49,654 -4,902 3,256 1,827 1,686 886 -
-
NP to SH -9,950 -49,987 -4,727 3,264 1,827 1,686 886 -
-
Tax Rate - - - -3.99% 0.87% 6.70% 2.85% -
Total Cost 27,001 114,469 9,747 18,454 17,061 17,458 17,674 7.01%
-
Net Worth 2,182 341,207 155,594 131,961 122,433 120,886 102,997 -46.00%
Dividend
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,182 341,207 155,594 131,961 122,433 120,886 102,997 -46.00%
NOSH 603,064 5,592,260 1,832,353 893,826 828,902 798,460 798,460 -4.38%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -42.10% -76.61% -101.18% 15.00% 9.67% 8.81% 4.77% -
ROE -455.89% -14.65% -3.04% 2.47% 1.49% 1.39% 0.86% -
Per Share
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.27 1.47 0.34 2.43 2.34 2.40 2.51 8.86%
EPS -2.23 -1.14 -0.33 0.36 0.23 0.21 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0049 0.0775 0.1078 0.1477 0.1515 0.1514 0.1395 -41.45%
Adjusted Per Share Value based on latest NOSH - 603,064
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.98 10.16 0.76 3.40 2.96 3.00 2.91 0.38%
EPS -1.56 -7.84 -0.74 0.51 0.29 0.26 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.535 0.244 0.2069 0.192 0.1896 0.1615 -46.05%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.04 0.05 0.18 0.045 0.10 0.22 0.31 -
P/RPS 0.94 3.40 53.62 1.85 4.28 9.18 12.33 -33.73%
P/EPS -1.79 -4.40 -54.96 12.32 44.23 104.19 258.33 -
EY -55.85 -22.71 -1.82 8.12 2.26 0.96 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.16 0.65 1.67 0.30 0.66 1.45 2.22 23.13%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/11/22 30/11/21 30/11/20 27/08/19 27/08/18 28/08/17 25/08/16 -
Price 0.04 0.035 0.18 0.075 0.09 0.22 0.295 -
P/RPS 0.94 2.38 53.62 3.09 3.85 9.18 11.74 -33.21%
P/EPS -1.79 -3.08 -54.96 20.53 39.81 104.19 245.83 -
EY -55.85 -32.44 -1.82 4.87 2.51 0.96 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.16 0.45 1.67 0.51 0.59 1.45 2.11 24.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment