[OCK] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 126.66%
YoY- 16.78%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 97,516 485,428 351,021 225,783 106,520 401,513 294,373 -52.15%
PBT 8,793 43,931 32,836 20,546 9,096 41,699 26,193 -51.72%
Tax -1,790 -12,391 -9,339 -5,773 -2,390 -11,343 -7,249 -60.67%
NP 7,003 31,540 23,497 14,773 6,706 30,356 18,944 -48.52%
-
NP to SH 5,130 24,571 17,595 10,705 4,723 26,574 14,624 -50.29%
-
Tax Rate 20.36% 28.21% 28.44% 28.10% 26.28% 27.20% 27.68% -
Total Cost 90,513 453,888 327,524 211,010 99,814 371,157 275,429 -52.41%
-
Net Worth 409,592 427,021 435,736 427,021 419,822 394,394 398,876 1.78%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 87 - - - - - -
Div Payout % - 0.35% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 409,592 427,021 435,736 427,021 419,822 394,394 398,876 1.78%
NOSH 871,472 871,472 871,472 871,472 874,629 821,656 871,465 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.18% 6.50% 6.69% 6.54% 6.30% 7.56% 6.44% -
ROE 1.25% 5.75% 4.04% 2.51% 1.13% 6.74% 3.67% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.19 55.70 40.28 25.91 12.18 48.87 35.42 -53.64%
EPS 0.59 2.82 2.02 1.23 0.54 3.23 1.82 -52.84%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.49 0.50 0.49 0.48 0.48 0.48 -1.39%
Adjusted Per Share Value based on latest NOSH - 871,472
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.09 45.27 32.74 21.06 9.93 37.44 27.45 -52.16%
EPS 0.48 2.29 1.64 1.00 0.44 2.48 1.36 -50.08%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.382 0.3982 0.4064 0.3982 0.3915 0.3678 0.372 1.78%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.805 0.90 0.905 0.96 0.92 0.76 0.80 -
P/RPS 7.19 1.62 2.25 3.71 7.55 1.56 2.26 116.46%
P/EPS 136.75 31.92 44.82 78.15 170.37 23.50 45.46 108.52%
EY 0.73 3.13 2.23 1.28 0.59 4.26 2.20 -52.10%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.84 1.81 1.96 1.92 1.58 1.67 1.59%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 28/11/17 29/08/17 30/05/17 27/02/17 30/11/16 -
Price 0.66 0.825 0.87 0.90 0.92 0.83 0.79 -
P/RPS 5.90 1.48 2.16 3.47 7.55 1.70 2.23 91.40%
P/EPS 112.12 29.26 43.09 73.27 170.37 25.66 44.89 84.18%
EY 0.89 3.42 2.32 1.36 0.59 3.90 2.23 -45.82%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.68 1.74 1.84 1.92 1.73 1.65 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment