[OCK] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 26.66%
YoY- 9.62%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 97,516 134,406 125,238 119,264 106,520 107,140 101,919 -2.90%
PBT 8,793 11,094 12,290 11,450 9,096 15,507 11,032 -14.04%
Tax -1,790 -3,053 -3,566 -3,382 -2,390 -4,095 -3,232 -32.58%
NP 7,003 8,041 8,724 8,068 6,706 11,412 7,800 -6.93%
-
NP to SH 5,130 6,974 6,891 5,982 4,723 11,950 5,457 -4.03%
-
Tax Rate 20.36% 27.52% 29.02% 29.54% 26.28% 26.41% 29.30% -
Total Cost 90,513 126,365 116,514 111,196 99,814 95,728 94,119 -2.57%
-
Net Worth 409,592 427,021 435,736 427,021 419,822 419,062 398,876 1.78%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 87 - - - - - -
Div Payout % - 1.25% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 409,592 427,021 435,736 427,021 419,822 419,062 398,876 1.78%
NOSH 871,472 871,472 871,472 871,472 874,629 873,046 871,465 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.18% 5.98% 6.97% 6.76% 6.30% 10.65% 7.65% -
ROE 1.25% 1.63% 1.58% 1.40% 1.13% 2.85% 1.37% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.19 15.42 14.37 13.69 12.18 12.27 12.26 -5.91%
EPS 0.59 0.80 0.79 0.69 0.54 1.45 0.66 -7.20%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.49 0.50 0.49 0.48 0.48 0.48 -1.39%
Adjusted Per Share Value based on latest NOSH - 871,472
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.18 12.66 11.79 11.23 10.03 10.09 9.60 -2.94%
EPS 0.48 0.66 0.65 0.56 0.44 1.13 0.51 -3.96%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3857 0.4021 0.4103 0.4021 0.3953 0.3946 0.3756 1.78%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.805 0.90 0.905 0.96 0.92 0.76 0.80 -
P/RPS 7.19 5.84 6.30 7.01 7.55 6.19 6.52 6.74%
P/EPS 136.75 112.46 114.45 139.86 170.37 55.52 121.82 8.01%
EY 0.73 0.89 0.87 0.72 0.59 1.80 0.82 -7.46%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.84 1.81 1.96 1.92 1.58 1.67 1.59%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 28/11/17 29/08/17 30/05/17 27/02/17 30/11/16 -
Price 0.66 0.825 0.87 0.90 0.92 0.83 0.79 -
P/RPS 5.90 5.35 6.05 6.58 7.55 6.76 6.44 -5.67%
P/EPS 112.12 103.09 110.02 131.11 170.37 60.64 120.30 -4.59%
EY 0.89 0.97 0.91 0.76 0.59 1.65 0.83 4.76%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.68 1.74 1.84 1.92 1.73 1.65 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment