[OCK] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 39.65%
YoY- -7.54%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 322,847 213,064 97,516 485,428 351,021 225,783 106,520 109.29%
PBT 32,634 17,535 8,793 43,931 32,836 20,546 9,096 134.17%
Tax -8,853 -3,397 -1,790 -12,391 -9,339 -5,773 -2,390 139.21%
NP 23,781 14,138 7,003 31,540 23,497 14,773 6,706 132.36%
-
NP to SH 17,141 9,351 5,130 24,571 17,595 10,705 4,723 135.97%
-
Tax Rate 27.13% 19.37% 20.36% 28.21% 28.44% 28.10% 26.28% -
Total Cost 299,066 198,926 90,513 453,888 327,524 211,010 99,814 107.69%
-
Net Worth 409,592 409,592 409,592 427,021 435,736 427,021 419,822 -1.62%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 87 - - - -
Div Payout % - - - 0.35% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 409,592 409,592 409,592 427,021 435,736 427,021 419,822 -1.62%
NOSH 871,472 871,472 871,472 871,472 871,472 871,472 874,629 -0.24%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.37% 6.64% 7.18% 6.50% 6.69% 6.54% 6.30% -
ROE 4.18% 2.28% 1.25% 5.75% 4.04% 2.51% 1.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 37.05 24.45 11.19 55.70 40.28 25.91 12.18 109.79%
EPS 1.97 1.07 0.59 2.82 2.02 1.23 0.54 136.79%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.47 0.49 0.50 0.49 0.48 -1.39%
Adjusted Per Share Value based on latest NOSH - 871,472
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 30.40 20.06 9.18 45.71 33.06 21.26 10.03 109.29%
EPS 1.61 0.88 0.48 2.31 1.66 1.01 0.44 137.26%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.3857 0.3857 0.3857 0.4021 0.4103 0.4021 0.3953 -1.62%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.575 0.675 0.805 0.90 0.905 0.96 0.92 -
P/RPS 1.55 2.76 7.19 1.62 2.25 3.71 7.55 -65.16%
P/EPS 29.23 62.91 136.75 31.92 44.82 78.15 170.37 -69.09%
EY 3.42 1.59 0.73 3.13 2.23 1.28 0.59 222.34%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.22 1.44 1.71 1.84 1.81 1.96 1.92 -26.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 30/05/18 26/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.43 0.625 0.66 0.825 0.87 0.90 0.92 -
P/RPS 1.16 2.56 5.90 1.48 2.16 3.47 7.55 -71.28%
P/EPS 21.86 58.25 112.12 29.26 43.09 73.27 170.37 -74.52%
EY 4.57 1.72 0.89 3.42 2.32 1.36 0.59 290.99%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 0.91 1.33 1.40 1.68 1.74 1.84 1.92 -39.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment