[OCK] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 82.28%
YoY- -12.65%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 103,493 457,352 322,847 213,064 97,516 485,428 351,021 -55.73%
PBT 8,234 45,843 32,634 17,535 8,793 43,931 32,836 -60.26%
Tax -1,484 -14,590 -8,853 -3,397 -1,790 -12,391 -9,339 -70.69%
NP 6,750 31,253 23,781 14,138 7,003 31,540 23,497 -56.49%
-
NP to SH 5,335 24,059 17,141 9,351 5,130 24,571 17,595 -54.89%
-
Tax Rate 18.02% 31.83% 27.13% 19.37% 20.36% 28.21% 28.44% -
Total Cost 96,743 426,099 299,066 198,926 90,513 453,888 327,524 -55.68%
-
Net Worth 427,021 427,021 409,592 409,592 409,592 427,021 435,736 -1.33%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 87 - -
Div Payout % - - - - - 0.35% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 427,021 427,021 409,592 409,592 409,592 427,021 435,736 -1.33%
NOSH 871,472 871,472 871,472 871,472 871,472 871,472 871,472 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.52% 6.83% 7.37% 6.64% 7.18% 6.50% 6.69% -
ROE 1.25% 5.63% 4.18% 2.28% 1.25% 5.75% 4.04% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.88 52.48 37.05 24.45 11.19 55.70 40.28 -55.72%
EPS 0.61 2.76 1.97 1.07 0.59 2.82 2.02 -55.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.49 0.49 0.47 0.47 0.47 0.49 0.50 -1.33%
Adjusted Per Share Value based on latest NOSH - 871,472
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.65 42.65 30.11 19.87 9.09 45.27 32.74 -55.74%
EPS 0.50 2.24 1.60 0.87 0.48 2.29 1.64 -54.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3982 0.3982 0.382 0.382 0.382 0.3982 0.4064 -1.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.58 0.425 0.575 0.675 0.805 0.90 0.905 -
P/RPS 4.88 0.81 1.55 2.76 7.19 1.62 2.25 67.63%
P/EPS 94.74 15.39 29.23 62.91 136.75 31.92 44.82 64.78%
EY 1.06 6.50 3.42 1.59 0.73 3.13 2.23 -39.12%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.18 0.87 1.22 1.44 1.71 1.84 1.81 -24.83%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 28/11/18 28/08/18 30/05/18 26/02/18 28/11/17 -
Price 0.435 0.56 0.43 0.625 0.66 0.825 0.87 -
P/RPS 3.66 1.07 1.16 2.56 5.90 1.48 2.16 42.17%
P/EPS 71.06 20.28 21.86 58.25 112.12 29.26 43.09 39.62%
EY 1.41 4.93 4.57 1.72 0.89 3.42 2.32 -28.27%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.89 1.14 0.91 1.33 1.40 1.68 1.74 -36.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment