[OCK] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 97.31%
YoY- 5.29%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 113,355 473,093 334,428 217,193 109,186 473,706 350,386 -52.84%
PBT 9,805 35,893 25,615 16,057 8,390 39,889 29,384 -51.85%
Tax -1,419 -5,812 -3,722 -2,261 -1,373 -8,931 -6,315 -63.00%
NP 8,386 30,081 21,893 13,796 7,017 30,958 23,069 -49.03%
-
NP to SH 7,171 25,622 19,510 12,979 6,578 28,053 20,820 -50.83%
-
Tax Rate 14.47% 16.19% 14.53% 14.08% 16.36% 22.39% 21.49% -
Total Cost 104,969 443,012 312,535 203,397 102,169 442,748 327,317 -53.11%
-
Net Worth 569,397 536,801 536,800 546,386 546,386 517,629 461,880 14.95%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 569,397 536,801 536,800 546,386 546,386 517,629 461,880 14.95%
NOSH 1,054,440 958,573 958,572 958,572 958,572 958,572 871,472 13.53%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.40% 6.36% 6.55% 6.35% 6.43% 6.54% 6.58% -
ROE 1.26% 4.77% 3.63% 2.38% 1.20% 5.42% 4.51% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.75 49.35 34.89 22.66 11.39 49.42 40.21 -58.46%
EPS 0.68 2.67 2.04 1.35 0.69 2.93 2.39 -56.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.56 0.56 0.57 0.57 0.54 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 958,572
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.57 44.12 31.19 20.26 10.18 44.18 32.68 -52.84%
EPS 0.67 2.39 1.82 1.21 0.61 2.62 1.94 -50.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.531 0.5006 0.5006 0.5096 0.5096 0.4827 0.4307 14.96%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.49 0.45 0.44 0.56 0.415 0.585 0.60 -
P/RPS 4.56 0.91 1.26 2.47 3.64 1.18 1.49 110.64%
P/EPS 72.05 16.84 21.62 41.36 60.48 19.99 25.11 101.79%
EY 1.39 5.94 4.63 2.42 1.65 5.00 3.98 -50.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.80 0.79 0.98 0.73 1.08 1.13 -13.43%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 25/11/20 27/08/20 21/05/20 26/02/20 21/11/19 -
Price 0.48 0.495 0.43 0.49 0.565 0.58 0.58 -
P/RPS 4.47 1.00 1.23 2.16 4.96 1.17 1.44 112.64%
P/EPS 70.58 18.52 21.13 36.19 82.33 19.82 24.28 103.55%
EY 1.42 5.40 4.73 2.76 1.21 5.05 4.12 -50.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 0.77 0.86 0.99 1.07 1.09 -12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment