[OCK] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 68.9%
YoY- 21.46%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 217,193 109,186 473,706 350,386 219,333 103,493 457,352 -39.15%
PBT 16,057 8,390 39,889 29,384 17,907 8,234 45,843 -50.34%
Tax -2,261 -1,373 -8,931 -6,315 -3,893 -1,484 -14,590 -71.18%
NP 13,796 7,017 30,958 23,069 14,014 6,750 31,253 -42.05%
-
NP to SH 12,979 6,578 28,053 20,820 12,327 5,335 24,059 -33.75%
-
Tax Rate 14.08% 16.36% 22.39% 21.49% 21.74% 18.02% 31.83% -
Total Cost 203,397 102,169 442,748 327,317 205,319 96,743 426,099 -38.94%
-
Net Worth 546,386 546,386 517,629 461,880 453,165 427,021 427,021 17.87%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 546,386 546,386 517,629 461,880 453,165 427,021 427,021 17.87%
NOSH 958,572 958,572 958,572 871,472 871,472 871,472 871,472 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.35% 6.43% 6.54% 6.58% 6.39% 6.52% 6.83% -
ROE 2.38% 1.20% 5.42% 4.51% 2.72% 1.25% 5.63% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.66 11.39 49.42 40.21 25.17 11.88 52.48 -42.90%
EPS 1.35 0.69 2.93 2.39 1.41 0.61 2.76 -37.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.54 0.53 0.52 0.49 0.49 10.61%
Adjusted Per Share Value based on latest NOSH - 871,472
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.26 10.18 44.18 32.68 20.45 9.65 42.65 -39.14%
EPS 1.21 0.61 2.62 1.94 1.15 0.50 2.24 -33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5096 0.5096 0.4827 0.4307 0.4226 0.3982 0.3982 17.89%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.56 0.415 0.585 0.60 0.46 0.58 0.425 -
P/RPS 2.47 3.64 1.18 1.49 1.83 4.88 0.81 110.42%
P/EPS 41.36 60.48 19.99 25.11 32.52 94.74 15.39 93.41%
EY 2.42 1.65 5.00 3.98 3.08 1.06 6.50 -48.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.73 1.08 1.13 0.88 1.18 0.87 8.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 21/05/20 26/02/20 21/11/19 28/08/19 29/05/19 26/02/19 -
Price 0.49 0.565 0.58 0.58 0.59 0.435 0.56 -
P/RPS 2.16 4.96 1.17 1.44 2.34 3.66 1.07 59.79%
P/EPS 36.19 82.33 19.82 24.28 41.71 71.06 20.28 47.17%
EY 2.76 1.21 5.05 4.12 2.40 1.41 4.93 -32.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.99 1.07 1.09 1.13 0.89 1.14 -17.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment