[HHRG] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -231.72%
YoY- -523.08%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 31,120 12,295 102,111 89,153 72,277 51,102 23,672 19.94%
PBT -5,003 -2,732 -42,646 -21,869 -6,797 98 -105 1205.08%
Tax -206 -128 408 24 208 318 342 -
NP -5,209 -2,860 -42,238 -21,845 -6,589 416 237 -
-
NP to SH -5,257 -2,832 -42,210 -21,814 -6,576 401 224 -
-
Tax Rate - - - - - -324.49% - -
Total Cost 36,329 15,155 144,349 110,998 78,866 50,686 23,435 33.83%
-
Net Worth 3,231 3,225 29,033 55,010 69,951 76,742 76,403 -87.79%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 3,231 3,225 29,033 55,010 69,951 76,742 76,403 -87.79%
NOSH 37,352 33,957 33,957 339,570 339,570 339,570 339,570 -76.95%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -16.74% -23.26% -41.36% -24.50% -9.12% 0.81% 1.00% -
ROE -162.66% -87.79% -145.38% -39.65% -9.40% 0.52% 0.29% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 84.74 36.21 36.58 26.25 21.28 15.05 6.97 426.33%
EPS -14.87 -8.34 -15.12 -6.42 -1.94 0.12 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.095 0.104 0.162 0.206 0.226 0.225 -46.42%
Adjusted Per Share Value based on latest NOSH - 339,570
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.59 1.42 11.76 10.27 8.33 5.89 2.73 19.96%
EPS -0.61 -0.33 -4.86 -2.51 -0.76 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.0037 0.0334 0.0634 0.0806 0.0884 0.088 -87.83%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.33 0.395 0.18 0.035 0.13 0.125 0.115 -
P/RPS 0.39 1.09 0.49 0.13 0.61 0.83 1.65 -61.67%
P/EPS -2.31 -4.74 -1.19 -0.54 -6.71 105.85 174.33 -
EY -43.38 -21.11 -84.00 -183.54 -14.90 0.94 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.16 1.73 0.22 0.63 0.55 0.51 276.75%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/06/20 28/02/20 19/11/19 19/08/19 14/05/19 -
Price 0.27 0.40 0.355 0.35 0.06 0.155 0.12 -
P/RPS 0.32 1.10 0.97 1.33 0.28 1.03 1.72 -67.31%
P/EPS -1.89 -4.80 -2.35 -5.45 -3.10 131.26 181.91 -
EY -53.02 -20.85 -42.59 -18.35 -32.28 0.76 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 4.21 3.41 2.16 0.29 0.69 0.53 221.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment