[HHRG] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -85.63%
YoY- 20.06%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 20,576 73,594 52,667 31,120 12,295 102,111 89,153 -62.40%
PBT 1,999 -17,811 -17,158 -5,003 -2,732 -42,646 -21,869 -
Tax -412 -1,895 -794 -206 -128 408 24 -
NP 1,587 -19,706 -17,952 -5,209 -2,860 -42,238 -21,845 -
-
NP to SH 1,585 -19,773 -18,019 -5,257 -2,832 -42,210 -21,814 -
-
Tax Rate 20.61% - - - - - - -
Total Cost 18,989 93,300 70,619 36,329 15,155 144,349 110,998 -69.21%
-
Net Worth 38,060 36,063 20,378 3,231 3,225 29,033 55,010 -21.79%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 38,060 36,063 20,378 3,231 3,225 29,033 55,010 -21.79%
NOSH 138,707 92,471 92,471 37,352 33,957 33,957 339,570 -44.97%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 7.71% -26.78% -34.09% -16.74% -23.26% -41.36% -24.50% -
ROE 4.16% -54.83% -88.42% -162.66% -87.79% -145.38% -39.65% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 17.84 79.59 105.96 84.74 36.21 36.58 26.25 -22.71%
EPS 1.37 -37.27 -44.88 -14.87 -8.34 -15.12 -6.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.39 0.41 0.088 0.095 0.104 0.162 60.76%
Adjusted Per Share Value based on latest NOSH - 37,352
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.15 7.70 5.51 3.26 1.29 10.68 9.33 -62.44%
EPS 0.17 -2.07 -1.88 -0.55 -0.30 -4.42 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0377 0.0213 0.0034 0.0034 0.0304 0.0575 -21.76%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.765 0.625 0.335 0.33 0.395 0.18 0.035 -
P/RPS 4.29 0.79 0.32 0.39 1.09 0.49 0.13 931.02%
P/EPS 55.67 -2.92 -0.92 -2.31 -4.74 -1.19 -0.54 -
EY 1.80 -34.21 -108.22 -43.38 -21.11 -84.00 -183.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 1.60 0.82 3.75 4.16 1.73 0.22 381.57%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 28/05/21 11/03/21 27/11/20 28/08/20 29/06/20 28/02/20 -
Price 0.565 0.66 0.43 0.27 0.40 0.355 0.35 -
P/RPS 3.17 0.83 0.41 0.32 1.10 0.97 1.33 78.52%
P/EPS 41.11 -3.09 -1.19 -1.89 -4.80 -2.35 -5.45 -
EY 2.43 -32.40 -84.31 -53.02 -20.85 -42.59 -18.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.69 1.05 3.07 4.21 3.41 2.16 -14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment