[HHRG] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -1739.9%
YoY- -6970.97%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,295 102,111 89,153 72,277 51,102 23,672 114,722 -77.46%
PBT -2,732 -42,646 -21,869 -6,797 98 -105 -3,876 -20.81%
Tax -128 408 24 208 318 342 400 -
NP -2,860 -42,238 -21,845 -6,589 416 237 -3,476 -12.20%
-
NP to SH -2,832 -42,210 -21,814 -6,576 401 224 -3,501 -13.19%
-
Tax Rate - - - - -324.49% - - -
Total Cost 15,155 144,349 110,998 78,866 50,686 23,435 118,198 -74.60%
-
Net Worth 3,225 29,033 55,010 69,951 76,742 76,403 72,552 -87.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 3,225 29,033 55,010 69,951 76,742 76,403 72,552 -87.47%
NOSH 33,957 33,957 339,570 339,570 339,570 339,570 339,570 -78.48%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -23.26% -41.36% -24.50% -9.12% 0.81% 1.00% -3.03% -
ROE -87.79% -145.38% -39.65% -9.40% 0.52% 0.29% -4.83% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 36.21 36.58 26.25 21.28 15.05 6.97 36.68 -0.85%
EPS -8.34 -15.12 -6.42 -1.94 0.12 0.07 -1.13 279.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.104 0.162 0.206 0.226 0.225 0.232 -44.88%
Adjusted Per Share Value based on latest NOSH - 339,570
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.29 10.68 9.33 7.56 5.35 2.48 12.00 -77.42%
EPS -0.30 -4.42 -2.28 -0.69 0.04 0.02 -0.37 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0304 0.0575 0.0732 0.0803 0.0799 0.0759 -87.41%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.395 0.18 0.035 0.13 0.125 0.115 0.14 -
P/RPS 1.09 0.49 0.13 0.61 0.83 1.65 0.38 102.01%
P/EPS -4.74 -1.19 -0.54 -6.71 105.85 174.33 -12.51 -47.66%
EY -21.11 -84.00 -183.54 -14.90 0.94 0.57 -8.00 91.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.16 1.73 0.22 0.63 0.55 0.51 0.60 264.03%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 19/11/19 19/08/19 14/05/19 26/02/19 -
Price 0.40 0.355 0.35 0.06 0.155 0.12 0.13 -
P/RPS 1.10 0.97 1.33 0.28 1.03 1.72 0.35 114.71%
P/EPS -4.80 -2.35 -5.45 -3.10 131.26 181.91 -11.61 -44.53%
EY -20.85 -42.59 -18.35 -32.28 0.76 0.55 -8.61 80.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 3.41 2.16 0.29 0.69 0.53 0.56 284.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment