[HHRG] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 119.95%
YoY- 149.81%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 58,610 28,943 155,299 121,041 83,372 47,493 103,502 -31.53%
PBT 6,574 2,300 33,367 22,900 11,281 4,475 14,847 -41.87%
Tax -1,489 -894 -3,354 -1,745 -990 -490 -340 167.43%
NP 5,085 1,406 30,013 21,155 10,291 3,985 14,507 -50.25%
-
NP to SH 4,979 1,512 26,662 17,389 7,906 2,309 14,483 -50.89%
-
Tax Rate 22.65% 38.87% 10.05% 7.62% 8.78% 10.95% 2.29% -
Total Cost 53,525 27,537 125,286 99,886 73,081 43,508 88,995 -28.72%
-
Net Worth 198,242 194,021 184,866 176,717 163,681 135,759 71,861 96.57%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 198,242 194,021 184,866 176,717 163,681 135,759 71,861 96.57%
NOSH 865,798 860,632 812,081 789,968 746,235 743,774 283,128 110.53%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.68% 4.86% 19.33% 17.48% 12.34% 8.39% 14.02% -
ROE 2.51% 0.78% 14.42% 9.84% 4.83% 1.70% 20.15% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.80 3.43 19.32 15.75 11.21 7.35 72.01 -79.23%
EPS 0.58 0.18 3.59 2.41 1.13 0.36 10.76 -85.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.23 0.22 0.21 0.50 -40.38%
Adjusted Per Share Value based on latest NOSH - 789,968
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.75 3.33 17.89 13.95 9.61 5.47 11.92 -31.52%
EPS 0.57 0.17 3.07 2.00 0.91 0.27 1.67 -51.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.2235 0.213 0.2036 0.1886 0.1564 0.0828 96.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.23 0.30 0.41 0.475 0.37 0.305 0.705 -
P/RPS 3.38 8.74 2.12 3.02 3.30 4.15 0.98 128.10%
P/EPS 39.82 167.38 12.36 20.99 34.82 85.39 7.00 218.32%
EY 2.51 0.60 8.09 4.76 2.87 1.17 14.29 -68.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.30 1.78 2.07 1.68 1.45 1.41 -20.45%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 25/08/23 23/05/23 23/02/23 25/11/22 30/08/22 25/05/22 -
Price 0.335 0.27 0.335 0.57 0.47 0.35 0.335 -
P/RPS 4.93 7.87 1.73 3.62 4.19 4.76 0.47 378.49%
P/EPS 57.99 150.64 10.10 25.19 44.23 97.99 3.32 572.02%
EY 1.72 0.66 9.90 3.97 2.26 1.02 30.08 -85.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.17 1.46 2.48 2.14 1.67 0.67 68.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment