[HHRG] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -84.06%
YoY- 45.68%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 155,299 121,041 83,372 47,493 103,502 72,976 40,555 144.96%
PBT 33,367 22,900 11,281 4,475 14,847 7,359 6,307 203.92%
Tax -3,354 -1,745 -990 -490 -340 -368 -667 193.80%
NP 30,013 21,155 10,291 3,985 14,507 6,991 5,640 205.11%
-
NP to SH 26,662 17,389 7,906 2,309 14,483 6,961 5,629 182.30%
-
Tax Rate 10.05% 7.62% 8.78% 10.95% 2.29% 5.00% 10.58% -
Total Cost 125,286 99,886 73,081 43,508 88,995 65,985 34,915 134.56%
-
Net Worth 184,866 176,717 163,681 135,759 71,861 55,266 50,200 138.66%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 184,866 176,717 163,681 135,759 71,861 55,266 50,200 138.66%
NOSH 812,081 789,968 746,235 743,774 283,128 131,587 139,606 223.78%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.33% 17.48% 12.34% 8.39% 14.02% 9.58% 13.91% -
ROE 14.42% 9.84% 4.83% 1.70% 20.15% 12.60% 11.21% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.32 15.75 11.21 7.35 72.01 55.46 29.08 -23.87%
EPS 3.59 2.41 1.13 0.36 10.76 5.29 4.42 -12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.50 0.42 0.36 -25.84%
Adjusted Per Share Value based on latest NOSH - 743,774
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.89 13.95 9.61 5.47 11.92 8.41 4.67 145.02%
EPS 3.07 2.00 0.91 0.27 1.67 0.80 0.65 181.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.213 0.2036 0.1886 0.1564 0.0828 0.0637 0.0578 138.76%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.41 0.475 0.37 0.305 0.705 0.77 0.54 -
P/RPS 2.12 3.02 3.30 4.15 0.98 1.39 1.86 9.12%
P/EPS 12.36 20.99 34.82 85.39 7.00 14.56 13.38 -5.15%
EY 8.09 4.76 2.87 1.17 14.29 6.87 7.48 5.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.07 1.68 1.45 1.41 1.83 1.50 12.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 23/02/23 25/11/22 30/08/22 25/05/22 28/02/22 25/11/21 -
Price 0.335 0.57 0.47 0.35 0.335 0.685 0.83 -
P/RPS 1.73 3.62 4.19 4.76 0.47 1.24 2.85 -28.33%
P/EPS 10.10 25.19 44.23 97.99 3.32 12.95 20.56 -37.76%
EY 9.90 3.97 2.26 1.02 30.08 7.72 4.86 60.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.48 2.14 1.67 0.67 1.63 2.31 -26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment