[PASUKGB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -209.17%
YoY- -780.38%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 24,260 14,229 7,056 60,385 43,695 34,291 18,195 21.12%
PBT 723 617 132 -6,712 -1,949 401 323 71.03%
Tax -3 0 0 786 -25 0 0 -
NP 720 617 132 -5,926 -1,974 401 323 70.55%
-
NP to SH 28 186 132 -6,103 -1,974 401 323 -80.38%
-
Tax Rate 0.41% 0.00% 0.00% - - 0.00% 0.00% -
Total Cost 23,540 13,612 6,924 66,311 45,669 33,890 17,872 20.13%
-
Net Worth 86,128 87,414 48,400 41,452 32,360 36,758 29,363 104.77%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 86,128 87,414 48,400 41,452 32,360 36,758 29,363 104.77%
NOSH 811,573 811,573 440,000 376,839 323,606 334,166 293,636 96.82%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.97% 4.34% 1.87% -9.81% -4.52% 1.17% 1.78% -
ROE 0.03% 0.21% 0.27% -14.72% -6.10% 1.09% 1.10% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.94 2.77 1.60 16.02 13.50 10.26 6.20 -26.06%
EPS 0.00 0.04 0.03 -1.92 -0.61 0.12 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.17 0.11 0.11 0.10 0.11 0.10 25.12%
Adjusted Per Share Value based on latest NOSH - 369,090
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.86 9.30 4.61 39.48 28.57 22.42 11.90 21.08%
EPS 0.02 0.12 0.09 -3.99 -1.29 0.26 0.21 -79.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5631 0.5715 0.3164 0.271 0.2116 0.2403 0.192 104.75%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.16 0.19 0.165 0.15 0.155 0.185 0.175 -
P/RPS 4.06 6.87 10.29 0.94 1.15 1.80 2.82 27.47%
P/EPS 3,515.46 525.26 550.00 -9.26 -25.41 154.17 159.09 685.97%
EY 0.03 0.19 0.18 -10.80 -3.94 0.65 0.63 -86.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.12 1.50 1.36 1.55 1.68 1.75 -24.83%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 28/08/17 25/05/17 28/02/17 24/11/16 25/08/16 25/05/16 -
Price 0.145 0.15 0.135 0.16 0.165 0.18 0.19 -
P/RPS 3.68 5.42 8.42 1.00 1.22 1.75 3.07 12.83%
P/EPS 3,185.88 414.68 450.00 -9.88 -27.05 150.00 172.73 596.84%
EY 0.03 0.24 0.22 -10.12 -3.70 0.67 0.58 -86.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.88 1.23 1.45 1.65 1.64 1.90 -33.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment