[BIOHLDG] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2828.57%
YoY- -74.61%
Quarter Report
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 6,908 29,720 20,015 11,479 3,226 27,115 18,765 -48.60%
PBT 34 7,302 3,048 513 14 6,786 4,088 -95.88%
Tax -23 -844 -410 -317 -43 -489 -354 -83.81%
NP 11 6,458 2,638 196 -29 6,297 3,734 -97.93%
-
NP to SH 122 6,796 2,963 410 14 6,432 3,831 -89.93%
-
Tax Rate 67.65% 11.56% 13.45% 61.79% 307.14% 7.21% 8.66% -
Total Cost 6,897 23,262 17,377 11,283 3,255 20,818 15,031 -40.48%
-
Net Worth 72,915 78,305 68,783 64,246 54,435 54,290 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - 472 - -
Div Payout % - - - - - 7.34% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 72,915 78,305 68,783 64,246 54,435 54,290 0 -
NOSH 406,666 435,512 423,285 409,999 363,389 363,389 3,482,727 -76.07%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.16% 21.73% 13.18% 1.71% -0.90% 23.22% 19.90% -
ROE 0.17% 8.68% 4.31% 0.64% 0.03% 11.85% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.70 6.82 4.73 2.80 0.89 7.46 0.54 114.65%
EPS 0.03 1.55 0.70 0.10 0.00 1.77 0.11 -57.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.13 0.00 -
NAPS 0.1793 0.1798 0.1625 0.1567 0.1498 0.1494 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,999
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.49 2.12 1.43 0.82 0.23 1.94 1.34 -48.83%
EPS 0.01 0.49 0.21 0.03 0.00 0.46 0.27 -88.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0521 0.056 0.0492 0.0459 0.0389 0.0388 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 - - - -
Price 0.41 0.315 0.275 0.305 0.00 0.00 0.00 -
P/RPS 24.14 4.62 5.82 10.89 0.00 0.00 0.00 -
P/EPS 1,366.67 20.19 39.29 305.00 0.00 0.00 0.00 -
EY 0.07 4.95 2.55 0.33 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.75 1.69 1.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 26/02/16 27/11/15 27/08/15 15/05/15 09/04/15 - -
Price 0.39 0.335 0.32 0.27 0.345 0.00 0.00 -
P/RPS 22.96 4.91 6.77 9.64 38.86 0.00 0.00 -
P/EPS 1,300.00 21.47 45.71 270.00 8,954.96 0.00 0.00 -
EY 0.08 4.66 2.19 0.37 0.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.86 1.97 1.72 2.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment