[BIOHLDG] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -21.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 33,401 29,719 28,364 27,897 27,771 27,114 31,546 3.87%
PBT 7,321 7,301 5,745 5,117 6,974 6,785 8,770 -11.33%
Tax -824 -844 -545 -285 -531 -488 -1,473 -32.08%
NP 6,497 6,457 5,200 4,832 6,443 6,297 7,297 -7.44%
-
NP to SH 6,903 6,795 5,563 5,227 6,630 6,432 7,429 -4.77%
-
Tax Rate 11.26% 11.56% 9.49% 5.57% 7.61% 7.19% 16.80% -
Total Cost 26,904 23,262 23,164 23,065 21,328 20,817 24,249 7.16%
-
Net Worth 72,915 82,989 75,399 68,947 0 53,970 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - 469 469 469 469 - -
Div Payout % - - 8.44% 8.98% 7.08% 7.30% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 72,915 82,989 75,399 68,947 0 53,970 0 -
NOSH 406,666 461,566 463,999 439,999 361,249 361,249 363,278 7.80%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 19.45% 21.73% 18.33% 17.32% 23.20% 23.22% 23.13% -
ROE 9.47% 8.19% 7.38% 7.58% 0.00% 11.92% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.21 6.44 6.11 6.34 7.69 7.51 8.68 -3.63%
EPS 1.70 1.47 1.20 1.19 1.84 1.78 2.04 -11.43%
DPS 0.00 0.00 0.10 0.11 0.13 0.13 0.00 -
NAPS 0.1793 0.1798 0.1625 0.1567 0.00 0.1494 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,999
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.39 2.12 2.03 1.99 1.98 1.94 2.25 4.10%
EPS 0.49 0.49 0.40 0.37 0.47 0.46 0.53 -5.09%
DPS 0.00 0.00 0.03 0.03 0.03 0.03 0.00 -
NAPS 0.0521 0.0593 0.0539 0.0493 0.00 0.0386 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 - - - -
Price 0.41 0.315 0.275 0.305 0.00 0.00 0.00 -
P/RPS 4.99 4.89 4.50 4.81 0.00 0.00 0.00 -
P/EPS 24.15 21.40 22.94 25.67 0.00 0.00 0.00 -
EY 4.14 4.67 4.36 3.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.37 0.35 0.00 0.00 0.00 -
P/NAPS 2.29 1.75 1.69 1.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 26/02/16 27/11/15 - - - - -
Price 0.39 0.335 0.32 0.00 0.00 0.00 0.00 -
P/RPS 4.75 5.20 5.23 0.00 0.00 0.00 0.00 -
P/EPS 22.98 22.76 26.69 0.00 0.00 0.00 0.00 -
EY 4.35 4.39 3.75 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.86 1.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment