[KTC] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 243,145 162,912 78,647 0 0 0 0 -
PBT 1,450 3,501 3,049 0 0 0 0 -
Tax -494 -905 -555 0 0 0 0 -
NP 956 2,596 2,494 0 0 0 0 -
-
NP to SH 897 2,562 2,481 0 0 0 0 -
-
Tax Rate 34.07% 25.85% 18.20% - - - - -
Total Cost 242,189 160,316 76,153 0 0 0 0 -
-
Net Worth 91,849 91,849 74,059 0 0 0 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 91,849 91,849 74,059 0 0 0 0 -
NOSH 510,277 510,277 370,298 0 0 0 0 -
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.39% 1.59% 3.17% 0.00% 0.00% 0.00% 0.00% -
ROE 0.98% 2.79% 3.35% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 47.65 31.93 21.24 0.00 0.00 0.00 0.00 -
EPS 0.18 0.50 0.67 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.20 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 35.66 23.89 11.53 0.00 0.00 0.00 0.00 -
EPS 0.13 0.38 0.36 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1086 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 - - - - - -
Price 0.38 0.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 216.17 83.65 0.00 0.00 0.00 0.00 0.00 -
EY 0.46 1.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 16/02/16 23/11/15 - - - - -
Price 0.295 0.405 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 1.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 167.82 80.66 0.00 0.00 0.00 0.00 0.00 -
EY 0.60 1.24 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment